Tokyo Tape
Sign in
← Kawasaki Geological Engineering

Annual report

4673.TEDINET S100QB75
Period2021-12-01 → 2022-11-30
Filed2023-02-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥9.4bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥8.8bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥7.7bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥7.6bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income¥516m2021-12-01 → 2022-11-30StandaloneOperating income
Operating income¥501m2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income¥594m2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥558m2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥256m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥185m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥252m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥536m2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥555m2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥330m2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥344m2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥117m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥141m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥130m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥8.6bnat 2022-11-30StandaloneAssets
Total assets¥8.3bnat 2021-11-30StandaloneAssets
Total assets¥8.0bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥7.6bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2022-11-30StandaloneLiabilities
Total liabilities¥4.6bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥4.0bnat 2022-11-30StandaloneNet assets
Net assets / equity¥3.7bnat 2021-11-30StandaloneNet assets
Net assets / equity¥3.3bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥3.3bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥762mat 2022-11-30StandaloneCash and deposits
Cash and deposits¥1.0bnat 2021-11-30StandaloneCash and deposits
Cash & equivalents¥762mat 2022-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2021-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2020-11-30dStandaloneCash and cash equivalents
Cash & equivalents¥731mat 2019-11-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥515mat 2018-11-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥76m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥456m2020-12-01 → 2021-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥393m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥440m2018-12-01 → 2019-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥182m2017-12-01 → 2018-11-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥266m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥89m2020-12-01 → 2021-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥98m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥142m2018-12-01 → 2019-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥277m2017-12-01 → 2018-11-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥78m2021-12-01 → 2022-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥420m2020-12-01 → 2021-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥53m2019-12-01 → 2020-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥366m2018-12-01 → 2019-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥376m2017-12-01 → 2018-11-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥381.062021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥398.712020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.572019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥163.892018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.162017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,621.3at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,268.76at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,865.58at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,788.18at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,659.06at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio46.6%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.5%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.6%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE9.8%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE3.5%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.4%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.2%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,057,980at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,057,980at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,057,980at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,057,980at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,057,980at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees347at 2022-11-30StandaloneNumber of employees
Employees332at 2021-11-30StandaloneNumber of employees
Employees321at 2020-11-30dStandaloneNumber of employees
Employees315at 2019-11-30dStandaloneNumber of employees
Employees303at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,013
ItemContextValueUnit
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1060473000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1346160000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2412431000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2698117000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-548328000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-538001000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3510412000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3806426000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember175684000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember203177000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember175684000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember203177000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3686096000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4009603000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember8281208000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember8613081000JPY
Net salesPrior1YearDuration_NonConsolidatedMember8755254000JPY
Net salesCurrentYearDuration_NonConsolidatedMember9383433000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember6101563000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember6576503000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2653691000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2806930000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember75186000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember74568000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember887853000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember895195000JPY
Bonuses sgaPrior1YearDuration_NonConsolidatedMember279530000JPY
Bonuses sgaCurrentYearDuration_NonConsolidatedMember284338000JPY
Other salaries sgaPrior1YearDuration_NonConsolidatedMember35034000JPY
Other salaries sgaCurrentYearDuration_NonConsolidatedMember39937000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember28169000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember30001000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember155912000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember186662000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember61213000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember81114000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember79553000JPY
Rents sgaCurrentYearDuration_NonConsolidatedMember87507000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember44179000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember52484000JPY
Research and development expenses sgaPrior1YearDuration_NonConsolidatedMember18298000JPY
Research and development expenses sgaCurrentYearDuration_NonConsolidatedMember40383000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember487467000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember518960000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2152402000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2291155000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember501288000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember515774000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember348000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember309000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-11-30pass rounding
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · operating cash flownon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flownon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass