Quarterly report · Q3
4673.TEDINET S100PCTM
Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2021-12-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2020-12-01 → 2021-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2020-12-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥597m | 2021-12-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥558m | 2020-12-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥663m | 2021-12-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥558m | 2020-12-01 → 2021-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥606m | 2020-12-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥663m | 2021-12-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥605m | 2020-12-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥427m | 2021-12-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥344m | 2020-12-01 → 2021-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥386m | 2020-12-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2021-11-30 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-11-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥975m | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2021-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥493.26 | 2021-12-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.37 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥398.71 | 2020-12-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥447.58 | 2020-12-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.84 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2021-12-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2020-12-01 → 2021-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-12-01 → 2021-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 50.6% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,057,980 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,057,980 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,057,980 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3510412000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3903443000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 175684000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 179929000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 175684000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 179929000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3686096000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4083372000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8281208000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8070147000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6745720000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7428919000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4601854000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5171933000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2143866000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2256986000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1586182000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1659507000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 557683000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 597479000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 316000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 280000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 9538000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 10426000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 9820000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 9598000 | JPY |
| Rent income on noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | 47821000 | JPY |
| Rent income on noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 56495000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 1045000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 5338000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5550000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7763000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 74092000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 89903000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 14032000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 10084000 | JPY |
| Interest expenses of rental payments noe | Prior1YTDDuration_NonConsolidatedMember | 11824000 | JPY |
| Interest expenses of rental payments noe | CurrentYTDDuration_NonConsolidatedMember | 12036000 | JPY |
| Interest on bonds noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on bonds noe | CurrentYTDDuration_NonConsolidatedMember | 466000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1658000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 25858000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 24245000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 605917000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 663136000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 534000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 534000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |