Quarterly report · Q2
4673.TEDINET S100OP6X
Period2021-12-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2021-12-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2020-12-01 → 2021-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2020-12-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥446m | 2021-12-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥610m | 2020-12-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥487m | 2021-12-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥558m | 2020-12-01 → 2021-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥643m | 2020-12-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥487m | 2021-12-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥642m | 2020-12-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥316m | 2021-12-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥344m | 2020-12-01 → 2021-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥422m | 2020-12-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥7.1bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2021-11-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-11-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2021-11-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥952m | at 2021-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2020-11-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2021-12-01 → 2022-05-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥456m | 2020-12-01 → 2021-11-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2020-12-01 → 2021-05-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥69m | 2021-12-01 → 2022-05-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥89m | 2020-12-01 → 2021-11-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥20m | 2020-12-01 → 2021-05-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2021-12-01 → 2022-05-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥420m | 2020-12-01 → 2021-11-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2020-12-01 → 2021-05-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥364.94 | 2021-12-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.88 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥398.71 | 2020-12-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥489.66 | 2020-12-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥316.99 | 2021-03-01 → 2021-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2021-12-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2020-12-01 → 2021-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-12-01 → 2021-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.0% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,057,980 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,057,980 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,057,980 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 190300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1799 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1025514000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1059771000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 11208000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 6432000 | JPY |
| Accounts receivable completed operation | Prior1YearInstant_NonConsolidatedMember | 2711972000 | JPY |
| Accounts receivable completed operation | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable completed survey ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable completed survey ca | CurrentQuarterInstant_NonConsolidatedMember | 2124322000 | JPY |
| Costs on uncompleted surveys ca | Prior1YearInstant_NonConsolidatedMember | 981719000 | JPY |
| Costs on uncompleted surveys ca | CurrentQuarterInstant_NonConsolidatedMember | 242317000 | JPY |
| Raw materials and supplies cns | Prior1YearInstant_NonConsolidatedMember | 836000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant_NonConsolidatedMember | 932000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 64747000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 48830000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 4727000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 5679000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -275000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -213000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4800450000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3488072000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 541626000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 677068000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 84795000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 196611000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1505183000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1505183000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 351037000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 265290000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2482643000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2644154000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 111348000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 94916000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 451091000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 429016000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 175370000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 180797000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 263303000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 256563000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 886765000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 863377000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3480757000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3602448000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8281208000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7090521000 | JPY |
| Accounts payable surveying specific | Prior1YearInstant_NonConsolidatedMember | 514028000 | JPY |
| Accounts payable surveying specific | CurrentQuarterInstant_NonConsolidatedMember | 381693000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |