Half-year report · HY
4668.TEDINET S100XXYL
Period2025-09-01 → 2026-02-28
Filed2026-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥24.8bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.2bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥966m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥966m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥6.6bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.8bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.9bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥245m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥828m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥251m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥151m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥212m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥361m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥636m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥307m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.19 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.44 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.03 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.1% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-09-01 → 2026-02-28 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-09-01 → 2026-02-28 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥280m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-09-01 → 2026-02-28 | ¥151m |
| Japanese Language Schoolsreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥763m |
| Japanese Language Schoolsreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥763m |
| Japanese Language Schoolsreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥192m |
| Meikogijuku Franchisereportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥2.5bn |
| Meikogijuku Franchisereportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥2.0bn |
| Meikogijuku Franchisereportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥496m |
| Meikogijuku Franchisereportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥579m |
| Meikogijuku Managed Directlyreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥7.7bn |
| Meikogijuku Managed Directlyreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥7.7bn |
| Meikogijuku Managed Directlyreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥1.3bn |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥11.0bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥10.5bn |
| —segment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥496m |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥777m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-09-01 → 2025-02-28 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-09-01 → 2025-02-28 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥220m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-09-01 → 2025-02-28 | ¥207m |
| Japanese Language Schoolsreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥725m |
| Japanese Language Schoolsreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥725m |
| Japanese Language Schoolsreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥164m |
| Meikogijuku Franchisereportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥2.5bn |
| Meikogijuku Franchisereportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥2.0bn |
| Meikogijuku Franchisereportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥498m |
| Meikogijuku Franchisereportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥702m |
| Meikogijuku Managed Directlyreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥7.3bn |
| Meikogijuku Managed Directlyreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥7.3bn |
| Meikogijuku Managed Directlyreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥1.2bn |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥10.5bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥10.0bn |
| —segment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥498m |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥719m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 553
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 19150000000 | JPY |
| Assets | InterimInstant | 18004000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 179000000 | JPY |
| Accounts payable trade | InterimInstant | 260000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1845000000 | JPY |
| Accrued expenses | InterimInstant | 1266000000 | JPY |
| Income taxes payable | Prior1YearInstant | 759000000 | JPY |
| Income taxes payable | InterimInstant | 574000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 345000000 | JPY |
| Accrued consumption taxes | InterimInstant | 323000000 | JPY |
| Contract liabilities | Prior1YearInstant | 1397000000 | JPY |
| Contract liabilities | InterimInstant | 1056000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 5000000 | JPY |
| Lease obligations cl | InterimInstant | 5000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 524000000 | JPY |
| Provision for bonuses | InterimInstant | 529000000 | JPY |
| Other cl | Prior1YearInstant | 454000000 | JPY |
| Other cl | InterimInstant | 285000000 | JPY |
| Current liabilities | Prior1YearInstant | 5512000000 | JPY |
| Current liabilities | InterimInstant | 4300000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 139000000 | JPY |
| Net defined benefit liability | InterimInstant | 138000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 39000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 35000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 314000000 | JPY |
| Deferred tax liabilities | InterimInstant | 174000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 20000000 | JPY |
| Lease obligations ncl | InterimInstant | 17000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 460000000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 466000000 | JPY |
| Other ncl | Prior1YearInstant | 75000000 | JPY |
| Other ncl | InterimInstant | 75000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1051000000 | JPY |
| Noncurrent liabilities | InterimInstant | 908000000 | JPY |
| Liabilities | Prior1YearInstant | 6564000000 | JPY |
| Liabilities | InterimInstant | 5209000000 | JPY |
| Capital stock | Prior1YearInstant | 972000000 | JPY |
| Capital stock | InterimInstant | 972000000 | JPY |
| Capital surplus | Prior1YearInstant | 909000000 | JPY |
| Capital surplus | InterimInstant | 909000000 | JPY |
| Retained earnings | Prior1YearInstant | 11830000000 | JPY |
| Retained earnings | InterimInstant | 12405000000 | JPY |
| Treasury stock | Prior1YearInstant | -2652000000 | JPY |
| Treasury stock | InterimInstant | -2566000000 | JPY |
| Shareholders equity | Prior1YearInstant | 11060000000 | JPY |
| Shareholders equity | InterimInstant | 11722000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1484000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1026000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 40000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 46000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |