Quarterly report · Q3
4668.TEDINET S100U0OA
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.9bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥200m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥352m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥274m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥491m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥281m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥629m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥63m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥809m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥350m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥63m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥350m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥15.2bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.52 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.09 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.17 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.96 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.18 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.1% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2024-05-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2024-05-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥369m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2024-05-31 | ¥7m |
| jpcrp040300-q3r_E04981-000Japanese Language Schoolsreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥1.0bn |
| jpcrp040300-q3r_E04981-000Japanese Language Schoolsreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥1.0bn |
| jpcrp040300-q3r_E04981-000Japanese Language Schoolsreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥64m |
| jpcrp040300-q3r_E04981-000Meikogijuku Franchisereportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥3.7bn |
| jpcrp040300-q3r_E04981-000Meikogijuku Franchisereportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥3.0bn |
| jpcrp040300-q3r_E04981-000Meikogijuku Franchisereportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥676m |
| jpcrp040300-q3r_E04981-000Meikogijuku Franchisereportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥747m |
| jpcrp040300-q3r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥9.3bn |
| jpcrp040300-q3r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥9.3bn |
| jpcrp040300-q3r_E04981-000Meikogijuku Managed Directlyreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥443m |
| —segment total | revenue | 2023-09-01 → 2024-05-31 | ¥13.9bn |
| —segment total | revenue external | 2023-09-01 → 2024-05-31 | ¥13.2bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥676m |
| —segment total | segment profit | 2023-09-01 → 2024-05-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥15.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-05-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-05-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥297m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-05-31 | ¥13m |
| jpcrp040300-q3r_E04981-000Japanese Language Schoolsreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥816m |
| jpcrp040300-q3r_E04981-000Japanese Language Schoolsreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥816m |
| jpcrp040300-q3r_E04981-000Japanese Language Schoolsreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q3r_E04981-000Japanese Language Schoolsreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥18m |
| jpcrp040300-q3r_E04981-000Meikogijuku Franchisereportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥3.7bn |
| jpcrp040300-q3r_E04981-000Meikogijuku Franchisereportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥3.1bn |
| jpcrp040300-q3r_E04981-000Meikogijuku Franchisereportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥683m |
| jpcrp040300-q3r_E04981-000Meikogijuku Franchisereportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥877m |
| jpcrp040300-q3r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥8.9bn |
| jpcrp040300-q3r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥8.9bn |
| jpcrp040300-q3r_E04981-000Meikogijuku Managed Directlyreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥403m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥13.4bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥12.7bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥683m |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥15.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥981m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 237000000 | JPY |
| Income taxes current | CurrentYTDDuration | 305000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 41000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -87000000 | JPY |
| Income taxes | Prior1YTDDuration | 278000000 | JPY |
| Income taxes | CurrentYTDDuration | 217000000 | JPY |
| Profit loss | Prior1YTDDuration | 350000000 | JPY |
| Profit loss | CurrentYTDDuration | 63000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 350000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 63000000 | JPY |
| Profit loss | Prior1YTDDuration | 350000000 | JPY |
| Profit loss | CurrentYTDDuration | 63000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 174000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 116000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -1000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 2000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 173000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 119000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 524000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 182000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 524000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 182000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04981-000MeikogijukuManagedDirectlyReportableSegmentsMember | 8852000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04981-000MeikogijukuFranchiseReportableSegmentsMember | 3055000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04981-000JapaneseLanguageSchoolsReportableSegmentMember | 816000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 12724000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2199000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14924000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04981-000MeikogijukuManagedDirectlyReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04981-000MeikogijukuFranchiseReportableSegmentsMember | 683000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04981-000JapaneseLanguageSchoolsReportableSegmentMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 683000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 297000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 981000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04981-000MeikogijukuManagedDirectlyReportableSegmentsMember | 8852000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04981-000MeikogijukuFranchiseReportableSegmentsMember | 3739000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04981-000JapaneseLanguageSchoolsReportableSegmentMember | 816000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 13408000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2497000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 15906000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04981-000MeikogijukuManagedDirectlyReportableSegmentsMember | 403000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04981-000MeikogijukuFranchiseReportableSegmentsMember | 877000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04981-000JapaneseLanguageSchoolsReportableSegmentMember | 18000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1300000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 13000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1313000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04981-000MeikogijukuManagedDirectlyReportableSegmentsMember | 9259000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04981-000MeikogijukuFranchiseReportableSegmentsMember | 2975000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04981-000JapaneseLanguageSchoolsReportableSegmentMember | 1014000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 13248000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |