Quarterly report · Q1
4668.TEDINET S100SLAX
Period2023-09-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥52m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥154m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥72m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥179m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥63m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥170m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥10m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥809m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥96m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥10m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥96m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥15.8bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.42 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.17 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.86 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.8% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2023-11-30 | ¥996m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2023-11-30 | ¥920m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2023-11-30 | ¥53m |
| jpcrp040300-q1r_E04981-000Japanese Language Schoolsreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥342m |
| jpcrp040300-q1r_E04981-000Japanese Language Schoolsreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥342m |
| jpcrp040300-q1r_E04981-000Japanese Language Schoolsreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥25m |
| jpcrp040300-q1r_E04981-000Meikogijuku Franchisereportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E04981-000Meikogijuku Franchisereportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥985m |
| jpcrp040300-q1r_E04981-000Meikogijuku Franchisereportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥229m |
| jpcrp040300-q1r_E04981-000Meikogijuku Franchisereportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥320m |
| jpcrp040300-q1r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥2.9bn |
| jpcrp040300-q1r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥2.9bn |
| jpcrp040300-q1r_E04981-000Meikogijuku Managed Directlyreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥5m |
| —segment total | revenue | 2023-09-01 → 2023-11-30 | ¥4.5bn |
| —segment total | revenue external | 2023-09-01 → 2023-11-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥229m |
| —segment total | segment profit | 2023-09-01 → 2023-11-30 | ¥350m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2023-11-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2023-11-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥305m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2023-11-30 | ¥404m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2022-11-30 | ¥834m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2022-11-30 | ¥786m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2022-11-30 | ¥23m |
| jpcrp040300-q1r_E04981-000Japanese Language Schoolsreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥271m |
| jpcrp040300-q1r_E04981-000Japanese Language Schoolsreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥271m |
| jpcrp040300-q1r_E04981-000Japanese Language Schoolsreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥8m |
| jpcrp040300-q1r_E04981-000Meikogijuku Franchisereportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E04981-000Meikogijuku Franchisereportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥991m |
| jpcrp040300-q1r_E04981-000Meikogijuku Franchisereportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥224m |
| jpcrp040300-q1r_E04981-000Meikogijuku Franchisereportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥391m |
| jpcrp040300-q1r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥2.8bn |
| jpcrp040300-q1r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥2.8bn |
| jpcrp040300-q1r_E04981-000Meikogijuku Managed Directlyreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥34m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥4.3bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥224m |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥272m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥458m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 36000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 41000000 | JPY |
| Long term accounts payable other to employees | Prior1YearInstant | 79000000 | JPY |
| Long term accounts payable other to employees | CurrentQuarterInstant | 79000000 | JPY |
| Long term accounts payable other to officers | Prior1YearInstant | 116000000 | JPY |
| Long term accounts payable other to officers | CurrentQuarterInstant | 116000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 67000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 57000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 4000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 4000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 406000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 422000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 848000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 856000000 | JPY |
| Liabilities | Prior1YearInstant | 4607000000 | JPY |
| Liabilities | CurrentQuarterInstant | 4759000000 | JPY |
| Capital stock | Prior1YearInstant | 972000000 | JPY |
| Capital stock | CurrentQuarterInstant | 972000000 | JPY |
| Capital surplus | Prior1YearInstant | 909000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 909000000 | JPY |
| Retained earnings | Prior1YearInstant | 11184000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10821000000 | JPY |
| Treasury stock | Prior1YearInstant | -2707000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2707000000 | JPY |
| Shareholders equity | Prior1YearInstant | 10358000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9995000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 815000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 979000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 29000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 30000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 844000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1010000000 | JPY |
| Net assets | Prior1YearInstant | 11203000000 | JPY |
| Net assets | CurrentQuarterInstant | 11005000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15811000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15765000000 | JPY |
| Net sales | Prior1YTDDuration | 4823000000 | JPY |
| Net sales | CurrentYTDDuration | 5157000000 | JPY |
| Cost of sales | Prior1YTDDuration | 3789000000 | JPY |
| Cost of sales | CurrentYTDDuration | 4126000000 | JPY |
| Gross profit | Prior1YTDDuration | 1033000000 | JPY |
| Gross profit | CurrentYTDDuration | 1030000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 878000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 978000000 | JPY |
| Operating income | Prior1YTDDuration | 154000000 | JPY |
| Operating income | CurrentYTDDuration | 52000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |