Quarterly report · Q2
4668.TEDINET S100QKN4
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥19.7bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥876m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥657m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥974m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥657m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥15.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.1bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥131m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥489m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥615m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥284m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥150m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥538m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥283m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥653m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥259m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.2 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.32 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.86 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.94 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.86 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-02-28 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-02-28 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥149m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-02-28 | −¥87m |
| jpcrp040300-q2r_E04981-000Japanese Language Schoolsreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥539m |
| jpcrp040300-q2r_E04981-000Japanese Language Schoolsreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥539m |
| jpcrp040300-q2r_E04981-000Japanese Language Schoolsreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥53m |
| jpcrp040300-q2r_E04981-000Meikogijuku Franchisereportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥2.6bn |
| jpcrp040300-q2r_E04981-000Meikogijuku Franchisereportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q2r_E04981-000Meikogijuku Franchisereportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥463m |
| jpcrp040300-q2r_E04981-000Meikogijuku Franchisereportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥773m |
| jpcrp040300-q2r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥6.4bn |
| jpcrp040300-q2r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥6.4bn |
| jpcrp040300-q2r_E04981-000Meikogijuku Managed Directlyreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥754m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥9.5bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥9.1bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥463m |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥612m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-02-28 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-02-28 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-02-28 | ¥61m |
| jpcrp040300-q2r_E04981-000Japanese Language Schoolsreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥330m |
| jpcrp040300-q2r_E04981-000Japanese Language Schoolsreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥330m |
| jpcrp040300-q2r_E04981-000Japanese Language Schoolsreportable segment | segment profit | 2021-09-01 → 2022-02-28 | −¥105m |
| jpcrp040300-q2r_E04981-000Meikogijuku Franchisereportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥2.7bn |
| jpcrp040300-q2r_E04981-000Meikogijuku Franchisereportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥2.3bn |
| jpcrp040300-q2r_E04981-000Meikogijuku Franchisereportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥454m |
| jpcrp040300-q2r_E04981-000Meikogijuku Franchisereportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥1.0bn |
| jpcrp040300-q2r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥6.1bn |
| jpcrp040300-q2r_E04981-000Meikogijuku Managed Directlyreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥6.1bn |
| jpcrp040300-q2r_E04981-000Meikogijuku Managed Directlyreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥861m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥9.2bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥8.7bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥454m |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥459m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 601
| Item | Context | Value | Unit |
|---|---|---|---|
| Advance payments trade | Prior1YearInstant | 16000000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 16000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 329000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 302000000 | JPY |
| Other ca | Prior1YearInstant | 243000000 | JPY |
| Other ca | CurrentQuarterInstant | 162000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -33000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -38000000 | JPY |
| Current assets | Prior1YearInstant | 10405000000 | JPY |
| Current assets | CurrentQuarterInstant | 9890000000 | JPY |
| Buildings and structures | Prior1YearInstant | 1290000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1375000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -780000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -807000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 509000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 568000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 394000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 406000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -340000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -347000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 53000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 58000000 | JPY |
| Land | Prior1YearInstant | 49000000 | JPY |
| Land | CurrentQuarterInstant | 49000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 35000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 19000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -23000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -11000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 11000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 7000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 624000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 683000000 | JPY |
| Goodwill | Prior1YearInstant | 422000000 | JPY |
| Goodwill | CurrentQuarterInstant | 357000000 | JPY |
| Software | Prior1YearInstant | 180000000 | JPY |
| Software | CurrentQuarterInstant | 198000000 | JPY |
| Telephone subscription right | Prior1YearInstant | 4000000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 4000000 | JPY |
| Intangible assets | Prior1YearInstant | 607000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 560000000 | JPY |
| Investment securities | Prior1YearInstant | 2452000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2698000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 22000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 31000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 233000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 132000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 949000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1019000000 | JPY |
| Long term time deposits | Prior1YearInstant | 100000000 | JPY |
| Long term time deposits | CurrentQuarterInstant | 100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |