Half-year report · HY
4664.TEDINET S100X4PU
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥8.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥71m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥244m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥82m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥310m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥250m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥82m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥251m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥48m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥187m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥162m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥48m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥162m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥832m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥105m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥22m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥960m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥23m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥23m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥156m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥164m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥337m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.8 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.97 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.66 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥232m |
| Building Total Management Servicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Building Total Management Servicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Building Total Management Servicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥297m |
| Human Resource Servicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥320m |
| Human Resource Servicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥320m |
| Human Resource Servicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥304m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥224m |
| Building Total Management Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Building Total Management Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Building Total Management Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥344m |
| Human Resource Servicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Human Resource Servicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Human Resource Servicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥123m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥468m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 2927502000 | JPY |
| Current assets | InterimInstant | 2723729000 | JPY |
| Buildings and structures | Prior1YearInstant | 402685000 | JPY |
| Buildings and structures | InterimInstant | 403249000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -294657000 | JPY |
| Accumulated depreciation buildings and structures | InterimInstant | -299687000 | JPY |
| Buildings and structures net | Prior1YearInstant | 108028000 | JPY |
| Buildings and structures net | InterimInstant | 103561000 | JPY |
| Land | Prior1YearInstant | 351993000 | JPY |
| Land | InterimInstant | 351993000 | JPY |
| Other ppe | Prior1YearInstant | 110467000 | JPY |
| Other ppe | InterimInstant | 119122000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -87166000 | JPY |
| Accumulated depreciation other ppe | InterimInstant | -90309000 | JPY |
| Other net ppe | Prior1YearInstant | 23301000 | JPY |
| Other net ppe | InterimInstant | 28812000 | JPY |
| Property plant and equipment | Prior1YearInstant | 483323000 | JPY |
| Property plant and equipment | InterimInstant | 484367000 | JPY |
| Leasehold right | Prior1YearInstant | 31737000 | JPY |
| Leasehold right | InterimInstant | 31737000 | JPY |
| Software | Prior1YearInstant | 23246000 | JPY |
| Software | InterimInstant | 17436000 | JPY |
| Telephone subscription right | Prior1YearInstant | 8061000 | JPY |
| Telephone subscription right | InterimInstant | 8061000 | JPY |
| Goodwill | Prior1YearInstant | 115386000 | JPY |
| Goodwill | InterimInstant | 97728000 | JPY |
| Intangible assets | Prior1YearInstant | 178432000 | JPY |
| Intangible assets | InterimInstant | 154964000 | JPY |
| Investment securities | Prior1YearInstant | 155140000 | JPY |
| Investment securities | InterimInstant | 180760000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 149913000 | JPY |
| Guarantee deposits ioa | InterimInstant | 149688000 | JPY |
| Insurance funds | Prior1YearInstant | 55411000 | JPY |
| Insurance funds | InterimInstant | 52353000 | JPY |
| Deferred tax assets | Prior1YearInstant | 196649000 | JPY |
| Deferred tax assets | InterimInstant | 188179000 | JPY |
| Other ioa | Prior1YearInstant | 13290000 | JPY |
| Other ioa | InterimInstant | 13898000 | JPY |
| Investments and other assets | Prior1YearInstant | 570405000 | JPY |
| Investments and other assets | InterimInstant | 584880000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1232161000 | JPY |
| Noncurrent assets | InterimInstant | 1224211000 | JPY |
| Assets | Prior1YearInstant | 4159663000 | JPY |
| Assets | InterimInstant | 3947941000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 390648000 | JPY |
| Notes and accounts payable trade | InterimInstant | 302387000 | JPY |
| Short term loans payable | Prior1YearInstant | 89100000 | JPY |
| Short term loans payable | InterimInstant | 44901000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 122758000 | JPY |
| Current portion of long term loans payable | InterimInstant | 114458000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |