Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥8.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥5.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥5.9bn2020-04-01 → 2021-03-31vCons.Net sales (5-year summary)
Operating income¥301m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥284m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥310m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥300m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥198m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥244m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥218m2020-04-01 → 2021-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥296m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥372m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥187m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥245m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥128m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥164m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥147m2020-04-01 → 2021-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥187m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥245m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥4.2bnat 2025-03-31Cons.Assets
Total assets¥4.2bnat 2024-03-31Cons.Assets
Total assets¥4.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥3.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥3.5bnat 2021-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.8bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2021-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥953mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2021-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥22m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥325m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥251m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥83m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥193m2020-04-01 → 2021-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥23m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥43m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥116m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥139m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34m2020-04-01 → 2021-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥164m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥157m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥152m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥32m2020-04-01 → 2021-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥64.972024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.052023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.222022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.12021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.172020-04-01 → 2021-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥763.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥704.84at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥654.14at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥617.01at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥564.64at 2021-03-31vCons.Net assets per share (5-year summary)
Equity ratio52.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE9.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE9.3%2020-04-01 → 2021-03-31vCons.Rate of return on equity (5-year summary)
Employees411at 2025-03-31Cons.Number of employees
Employees401at 2024-03-31Cons.Number of employees
Employees392at 2023-03-31vCons.Number of employees
Employees375at 2022-03-31vCons.Number of employees
Employees380at 2021-03-31vCons.Number of employees
Revenue¥6.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.5bn2020-04-01 → 2021-03-31vStandaloneNet sales (5-year summary)
Operating income¥204m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥123m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥245m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥146m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥195m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥221m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥198m2020-04-01 → 2021-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥230m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥217m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥169m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥146m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥134m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥148m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥136m2020-04-01 → 2021-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.4bnat 2025-03-31StandaloneAssets
Total assets¥3.4bnat 2024-03-31StandaloneAssets
Total assets¥3.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2021-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥58.642024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.062023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.212022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.362021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.362020-04-01 → 2021-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥609.81at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥567.13at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥550.3at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥516.79at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥476.07at 2021-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio50.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.7%at 2021-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.3%2020-04-01 → 2021-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,940,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2021-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees270at 2025-03-31StandaloneNumber of employees
Employees280at 2024-03-31StandaloneNumber of employees
Employees277at 2023-03-31vStandaloneNumber of employees
Employees282at 2022-03-31vStandaloneNumber of employees
Employees290at 2021-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥50,000
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥444m
Building Total Management Servicereportable segmentcapex2024-04-01 → 2025-03-31¥10m
Building Total Management Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥18m
Building Total Management Servicereportable segmentemployeesat 2025-03-31362 pure
Building Total Management Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥6.9bn
Building Total Management Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥6.9bn
Building Total Management Servicereportable segmentsegment assetsat 2025-03-31¥2.3bn
Building Total Management Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥626m
Human Resource Servicereportable segmentcapex2024-04-01 → 2025-03-31¥1m
Human Resource Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥4m
Human Resource Servicereportable segmentemployeesat 2025-03-3122 pure
Human Resource Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥2.0bn
Human Resource Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
Human Resource Servicereportable segmentsegment assetsat 2025-03-31¥186m
Human Resource Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥119m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥11m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥22m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥8.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥8.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥745m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥95,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥424m
Building Total Management Servicereportable segmentcapex2023-04-01 → 2024-03-31¥4m
Building Total Management Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥23m
Building Total Management Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥7.2bn
Building Total Management Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥7.2bn
Building Total Management Servicereportable segmentsegment assetsat 2024-03-31¥2.3bn
Building Total Management Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥672m
Human Resource Servicereportable segmentcapex2023-04-01 → 2024-03-31¥3m
Human Resource Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥4m
Human Resource Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥918m
Human Resource Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥918m
Human Resource Servicereportable segmentsegment assetsat 2024-03-31¥295m
Human Resource Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥36m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥6m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥27m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥8.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥8.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥708m
Building Total Management Servicereportable segmentemployeesat 2025-03-31231 pure
Human Resource Servicereportable segmentemployeesat 2025-03-3122 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,467
ItemContextValueUnit
Capital surplusCurrentYearInstant245729000JPY
Retained earningsPrior1YearInstant1452275000JPY
Retained earningsCurrentYearInstant1581348000JPY
Treasury stockPrior1YearInstant-13063000JPY
Treasury stockCurrentYearInstant-42107000JPY
Shareholders equityPrior1YearInstant1985994000JPY
Shareholders equityCurrentYearInstant2086971000JPY
Valuation difference on available for sale securitiesPrior1YearInstant44944000JPY
Valuation difference on available for sale securitiesCurrentYearInstant48003000JPY
Remeasurements of defined benefit plansPrior1YearInstant25659000JPY
Remeasurements of defined benefit plansCurrentYearInstant42582000JPY
Valuation and translation adjustmentsPrior1YearInstant70603000JPY
Valuation and translation adjustmentsCurrentYearInstant90586000JPY
Net assetsPrior1YearInstant2056598000JPY
Net assetsCurrentYearInstant2177557000JPY
Liabilities and net assetsPrior1YearInstant4200774000JPY
Liabilities and net assetsCurrentYearInstant4159663000JPY
Net salesPrior1YearDuration8096894000JPY
Net salesCurrentYearDuration8844777000JPY
Cost of salesPrior1YearDuration6616331000JPY
Cost of salesCurrentYearDuration7324526000JPY
Gross profitPrior1YearDuration1480562000JPY
Gross profitCurrentYearDuration1520251000JPY
Directors compensations sgaPrior1YearDuration140281000JPY
Directors compensations sgaCurrentYearDuration141444000JPY
Salaries allowances and bonuses sgaPrior1YearDuration456954000JPY
Salaries allowances and bonuses sgaCurrentYearDuration481442000JPY
Legal and employee benefits expenses sgaPrior1YearDuration99197000JPY
Legal and employee benefits expenses sgaCurrentYearDuration100804000JPY
Provision for bonuses sgaPrior1YearDuration31697000JPY
Provision for bonuses sgaCurrentYearDuration33513000JPY
Retirement payments sgaPrior1YearDuration567000JPY
Retirement payments sgaCurrentYearDuration-JPY
Retirement benefit expenses sgaPrior1YearDuration11378000JPY
Retirement benefit expenses sgaCurrentYearDuration9247000JPY
Provision for directors retirement benefits sgaPrior1YearDuration923000JPY
Provision for directors retirement benefits sgaCurrentYearDuration975000JPY
Share based compensation expenses sgaPrior1YearDuration3023000JPY
Share based compensation expenses sgaCurrentYearDuration3023000JPY
Traveling and transportation expenses sgaPrior1YearDuration39881000JPY
Traveling and transportation expenses sgaCurrentYearDuration42802000JPY
Supplies expenses sgaPrior1YearDuration20133000JPY
Supplies expenses sgaCurrentYearDuration17294000JPY
Insurance expenses sgaPrior1YearDuration26760000JPY
Insurance expenses sgaCurrentYearDuration24913000JPY
Advertising expenses sgaPrior1YearDuration8715000JPY
Advertising expenses sgaCurrentYearDuration11849000JPY
Rent expenses sgaPrior1YearDuration99259000JPY
Rent expenses sgaCurrentYearDuration92795000JPY
Amortization of goodwill sgaPrior1YearDuration30597000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass