Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥5.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥284m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥191m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥300m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥198m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥244m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥218m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥143m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥372m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥198m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥245m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥128m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥164m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥147m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥101m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥245m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥128m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥4.2bnat 2024-03-31Cons.Assets
Total assets¥4.3bnat 2023-03-31Cons.Assets
Total assets¥3.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥2.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥953mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥980mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥325m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥251m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥83m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥193m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥176m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥43m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥116m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥139m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥157m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥152m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥162m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥32m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥188m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥84.052023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.222022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.12021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.172020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.372019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥704.84at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥654.14at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥617.01at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥564.64at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥510.46at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio49.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE6.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees401at 2024-03-31Cons.Number of employees
Employees392at 2023-03-31Cons.Number of employees
Employees375at 2022-03-31dCons.Number of employees
Employees380at 2021-03-31dCons.Number of employees
Employees376at 2020-03-31dCons.Number of employees
Revenue¥5.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥123m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥182m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥146m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥195m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥221m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥198m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥122m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥217m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥195m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥146m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥134m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥148m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥136m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥89m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.4bnat 2024-03-31StandaloneAssets
Total assets¥3.5bnat 2023-03-31StandaloneAssets
Total assets¥3.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥50.062023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.212022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.362021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.362020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.192019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥567.13at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥550.3at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥516.79at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥476.07at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥425.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,940,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees280at 2024-03-31StandaloneNumber of employees
Employees277at 2023-03-31StandaloneNumber of employees
Employees282at 2022-03-31dStandaloneNumber of employees
Employees290at 2021-03-31dStandaloneNumber of employees
Employees287at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥95,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥424m
Building Total Management Servicereportable segmentcapex2023-04-01 → 2024-03-31¥4m
Building Total Management Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥23m
Building Total Management Servicereportable segmentemployeesat 2024-03-31355 pure
Building Total Management Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥7.2bn
Building Total Management Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥7.2bn
Building Total Management Servicereportable segmentsegment assetsat 2024-03-31¥2.3bn
Building Total Management Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥672m
Human Resource Servicereportable segmentcapex2023-04-01 → 2024-03-31¥3m
Human Resource Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥4m
Human Resource Servicereportable segmentemployeesat 2024-03-3123 pure
Human Resource Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥918m
Human Resource Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥918m
Human Resource Servicereportable segmentsegment assetsat 2024-03-31¥295m
Human Resource Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥36m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥6m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥27m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥8.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥8.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥708m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥75,000
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥405m
Building Total Management Servicereportable segmentcapex2022-04-01 → 2023-03-31¥6m
Building Total Management Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥20m
Building Total Management Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥5.0bn
Building Total Management Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.0bn
Building Total Management Servicereportable segmentsegment assetsat 2023-03-31¥2.2bn
Building Total Management Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥556m
Human Resource Servicereportable segmentcapex2022-04-01 → 2023-03-31¥47,000
Human Resource Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Human Resource Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥1.0bn
Human Resource Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥1.0bn
Human Resource Servicereportable segmentsegment assetsat 2023-03-31¥267m
Human Resource Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥40m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥6m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥24m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥596m
Building Total Management Servicereportable segmentemployeesat 2024-03-31243 pure
Human Resource Servicereportable segmentemployeesat 2024-03-3123 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,414
ItemContextValueUnit
Interest income noiCurrentYearDuration580000JPY
Dividends income noiPrior1YearDuration5345000JPY
Dividends income noiCurrentYearDuration6607000JPY
Real estate rent noiPrior1YearDuration156000JPY
Real estate rent noiCurrentYearDuration96000JPY
Recepit insurancePrior1YearDuration968000JPY
Recepit insuranceCurrentYearDuration589000JPY
Insurance return noiPrior1YearDuration1441000JPY
Insurance return noiCurrentYearDuration14353000JPY
Miscellaneous income noiPrior1YearDuration2106000JPY
Miscellaneous income noiCurrentYearDuration3505000JPY
Non operating incomePrior1YearDuration10138000JPY
Non operating incomeCurrentYearDuration25731000JPY
Interest expenses noePrior1YearDuration2873000JPY
Interest expenses noeCurrentYearDuration5135000JPY
Cancellation penalty noePrior1YearDuration-JPY
Cancellation penalty noeCurrentYearDuration1204000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration132000JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration3502000JPY
Non operating expensesPrior1YearDuration3006000JPY
Non operating expensesCurrentYearDuration9841000JPY
Ordinary incomePrior1YearDuration198386000JPY
Ordinary incomeCurrentYearDuration299921000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration72119000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration72119000JPY
Income before income taxesPrior1YearDuration198386000JPY
Income before income taxesCurrentYearDuration372040000JPY
Income taxes currentPrior1YearDuration79285000JPY
Income taxes currentCurrentYearDuration128896000JPY
Income taxes deferredPrior1YearDuration-8831000JPY
Income taxes deferredCurrentYearDuration-1692000JPY
Income taxesPrior1YearDuration70453000JPY
Income taxesCurrentYearDuration127203000JPY
Profit lossPrior1YearDuration127933000JPY
Profit lossCurrentYearDuration244837000JPY
Profit loss attributable to owners of parentPrior1YearDuration127933000JPY
Profit loss attributable to owners of parentCurrentYearDuration244837000JPY
Profit lossPrior1YearDuration127933000JPY
Profit lossCurrentYearDuration244837000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration9365000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-48281000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration19104000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration543000JPY
Other comprehensive incomePrior1YearDuration28469000JPY
Other comprehensive incomeCurrentYearDuration-47737000JPY
Comprehensive incomePrior1YearDuration156402000JPY
Comprehensive incomeCurrentYearDuration197099000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration156402000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass