Quarterly report · Q3
4664.TEDINET S100SSMT
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥259m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥177m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥278m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥198m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥183m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥350m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥183m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥232m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥128m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥232m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥79.64 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.45 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.22 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥316m |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥540m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥689m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥689m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥575m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥296m |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥435m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥777m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥777m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥473m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 243491000 | JPY |
| Capital surplus | CurrentQuarterInstant | 243063000 | JPY |
| Retained earnings | Prior1YearInstant | 1256886000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1439296000 | JPY |
| Treasury stock | Prior1YearInstant | -22146000 | JPY |
| Treasury stock | CurrentQuarterInstant | -13063000 | JPY |
| Shareholders equity | Prior1YearInstant | 1780230000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1971295000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 93225000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 40558000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 25115000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 19106000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 118341000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 59665000 | JPY |
| Net assets | Prior1YearInstant | 1898572000 | JPY |
| Net assets | CurrentQuarterInstant | 2030961000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4251458000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4152768000 | JPY |
| Net sales | Prior1YTDDuration | 4528385000 | JPY |
| Net sales | CurrentYTDDuration | 6085759000 | JPY |
| Cost of sales | Prior1YTDDuration | 3680023000 | JPY |
| Cost of sales | CurrentYTDDuration | 4942216000 | JPY |
| Gross profit | Prior1YTDDuration | 848362000 | JPY |
| Gross profit | CurrentYTDDuration | 1143542000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 671269000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 884196000 | JPY |
| Operating income | Prior1YTDDuration | 177092000 | JPY |
| Operating income | CurrentYTDDuration | 259345000 | JPY |
| Interest income noi | Prior1YTDDuration | 93000 | JPY |
| Interest income noi | CurrentYTDDuration | 86000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4715000 | JPY |
| Dividends income noi | CurrentYTDDuration | 5886000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 132000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 72000 | JPY |
| Recepit insurance | Prior1YTDDuration | 344000 | JPY |
| Recepit insurance | CurrentYTDDuration | - | JPY |
| Insurance return noi | Prior1YTDDuration | 1441000 | JPY |
| Insurance return noi | CurrentYTDDuration | 14353000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 1204000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 2632000 | JPY |
| Non operating income | Prior1YTDDuration | 7931000 | JPY |
| Non operating income | CurrentYTDDuration | 23031000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2067000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3300000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | - | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 763000 | JPY |
| Other noe | Prior1YTDDuration | 132000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 2199000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4064000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |