Quarterly report · Q3
4664.TEDINET S100SSMT
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥259m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥177m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥278m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥198m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥183m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥350m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥183m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥232m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥128m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥232m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥79.64 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.45 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.22 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥316m |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥540m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥689m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥689m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥575m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥296m |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04978-000Building Total Management Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥435m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥777m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥777m |
| jpcrp040300-q3r_E04978-000Human Resource Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥473m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 22100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0075 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 22100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 22100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0075 | |
| Cash and deposits | Prior1YearInstant | 1688588000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1759731000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1030790000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1075975000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 8000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 9473000 | JPY |
| Costs on unconpleted services ca | Prior1YearInstant | 84871000 | JPY |
| Costs on unconpleted services ca | CurrentQuarterInstant | 10590000 | JPY |
| Other ca | Prior1YearInstant | 25342000 | JPY |
| Other ca | CurrentQuarterInstant | 29908000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1610000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1449000 | JPY |
| Current assets | Prior1YearInstant | 2835983000 | JPY |
| Current assets | CurrentQuarterInstant | 2884229000 | JPY |
| Buildings and structures | Prior1YearInstant | 405450000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 405450000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -276472000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -284530000 | JPY |
| Buildings and structures net | Prior1YearInstant | 128977000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 120920000 | JPY |
| Land | Prior1YearInstant | 351993000 | JPY |
| Land | CurrentQuarterInstant | 351993000 | JPY |
| Other ppe | Prior1YearInstant | 100281000 | JPY |
| Other ppe | CurrentQuarterInstant | 100181000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -80457000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -85455000 | JPY |
| Other net ppe | Prior1YearInstant | 19824000 | JPY |
| Other net ppe | CurrentQuarterInstant | 14726000 | JPY |
| Property plant and equipment | Prior1YearInstant | 500795000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 487639000 | JPY |
| Leasehold right | Prior1YearInstant | 47121000 | JPY |
| Leasehold right | CurrentQuarterInstant | 47121000 | JPY |
| Software | Prior1YearInstant | 46758000 | JPY |
| Software | CurrentQuarterInstant | 37798000 | JPY |
| Telephone subscription right | Prior1YearInstant | 8061000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 8061000 | JPY |
| Goodwill | Prior1YearInstant | 152989000 | JPY |
| Goodwill | CurrentQuarterInstant | 130041000 | JPY |
| Intangible assets | Prior1YearInstant | 254931000 | JPY |
| Intangible assets | CurrentQuarterInstant | 223023000 | JPY |
| Investment securities | Prior1YearInstant | 232685000 | JPY |
| Investment securities | CurrentQuarterInstant | 142610000 | JPY |
| Long term loans receivable | Prior1YearInstant | 2580000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 2190000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |