Quarterly report · Q1
4664.TEDINET S100RLXD
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥143m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥56m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥150m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥198m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥150m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥104m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥128m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥42m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥104m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥42m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.77 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.22 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.68 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥107m |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥239m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥225m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥225m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥11m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥250m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥95m |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥262m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥262m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥151m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 1256886000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1331686000 | JPY |
| Treasury stock | Prior1YearInstant | -22146000 | JPY |
| Treasury stock | CurrentQuarterInstant | -22146000 | JPY |
| Shareholders equity | Prior1YearInstant | 1780230000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1857222000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 93225000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 94046000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 25115000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 23112000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 118341000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 117158000 | JPY |
| Net assets | Prior1YearInstant | 1898572000 | JPY |
| Net assets | CurrentQuarterInstant | 1974381000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4251458000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4215880000 | JPY |
| Net sales | Prior1YTDDuration | 1406747000 | JPY |
| Net sales | CurrentYTDDuration | 2225767000 | JPY |
| Cost of sales | Prior1YTDDuration | 1133658000 | JPY |
| Cost of sales | CurrentYTDDuration | 1791596000 | JPY |
| Gross profit | Prior1YTDDuration | 273088000 | JPY |
| Gross profit | CurrentYTDDuration | 434170000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 217579000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 291366000 | JPY |
| Operating income | Prior1YTDDuration | 55509000 | JPY |
| Operating income | CurrentYTDDuration | 142804000 | JPY |
| Interest income noi | Prior1YTDDuration | 30000 | JPY |
| Interest income noi | CurrentYTDDuration | 28000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3057000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3392000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 84000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 24000 | JPY |
| Recepit insurance | Prior1YTDDuration | 250000 | JPY |
| Recepit insurance | CurrentYTDDuration | - | JPY |
| Insurance return noi | Prior1YTDDuration | - | JPY |
| Insurance return noi | CurrentYTDDuration | 3012000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 308000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 2573000 | JPY |
| Non operating income | Prior1YTDDuration | 3731000 | JPY |
| Non operating income | CurrentYTDDuration | 9031000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 603000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1041000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | - | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 489000 | JPY |
| Non operating expenses | Prior1YTDDuration | 603000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1530000 | JPY |
| Ordinary income | Prior1YTDDuration | 58637000 | JPY |
| Ordinary income | CurrentYTDDuration | 150305000 | JPY |
| Income before income taxes | Prior1YTDDuration | 58637000 | JPY |
| Income before income taxes | CurrentYTDDuration | 150305000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |