Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100RW52 (2023-09-25).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥191m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥217m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥198m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥244m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥218m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥143m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥163m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥198m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥239m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥128m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥164m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥147m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥101m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥116m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥128m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥164m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥4.3bnat 2023-03-31Cons.Assets
Total assets¥3.5bnat 2022-03-31Cons.Assets
Total assets¥3.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.7bnat 2022-03-31Cons.Liabilities
Net assets / equity¥1.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥1.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥953mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥980mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥251m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥83m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥193m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥176m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥260m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥116m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥139m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥34m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥813,0002018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥152m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥162m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥32m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥188m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.222022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.12021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.172020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.372019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.62018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥654.14at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥617.01at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥564.64at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥510.46at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥487.46at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio44.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE6.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees392at 2023-03-31Cons.Number of employees
Employees375at 2022-03-31Cons.Number of employees
Employees380at 2021-03-31dCons.Number of employees
Employees376at 2020-03-31dCons.Number of employees
Employees371at 2019-03-31dCons.Number of employees
Revenue¥5.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥182m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥190m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥195m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥221m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥198m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥122m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥148m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥195m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥217m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥134m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥148m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥136m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥89m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥105m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.5bnat 2023-03-31StandaloneAssets
Total assets¥3.1bnat 2022-03-31StandaloneAssets
Total assets¥3.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥46.212022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.362021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.362020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.192019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.952018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥550.3at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥516.79at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥476.07at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥425.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥405.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,940,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees277at 2023-03-31StandaloneNumber of employees
Employees282at 2022-03-31StandaloneNumber of employees
Employees290at 2021-03-31dStandaloneNumber of employees
Employees287at 2020-03-31dStandaloneNumber of employees
Employees293at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥75,000
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥405m
Building Total Management Servicereportable segmentcapex2022-04-01 → 2023-03-31¥6m
Building Total Management Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥20m
Building Total Management Servicereportable segmentemployeesat 2023-03-31346 pure
Building Total Management Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥5.0bn
Building Total Management Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.0bn
Building Total Management Servicereportable segmentsegment assetsat 2023-03-31¥2.2bn
Building Total Management Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥556m
Human Resource Servicereportable segmentcapex2022-04-01 → 2023-03-31¥47,000
Human Resource Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Human Resource Servicereportable segmentemployeesat 2023-03-3123 pure
Human Resource Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥1.0bn
Human Resource Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥1.0bn
Human Resource Servicereportable segmentsegment assetsat 2023-03-31¥267m
Human Resource Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥40m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥6m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥24m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥596m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥14m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥363m
Building Total Management Servicereportable segmentcapex2021-04-01 → 2022-03-31¥23m
Building Total Management Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥20m
Building Total Management Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥4.6bn
Building Total Management Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.6bn
Building Total Management Servicereportable segmentsegment assetsat 2022-03-31¥1.4bn
Building Total Management Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥510m
Care Nursing Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥16m
Care Nursing Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥16m
Care Nursing Servicereportable segmentsegment assetsat 2022-03-31¥333,000
Care Nursing Servicereportable segmentsegment profit2021-04-01 → 2022-03-31−¥1m
Human Resource Servicereportable segmentcapex2021-04-01 → 2022-03-31¥10m
Human Resource Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥5m
Human Resource Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
Human Resource Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Human Resource Servicereportable segmentsegment assetsat 2022-03-31¥276m
Human Resource Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥71m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥33m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥25m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥580m
Building Total Management Servicereportable segmentemployeesat 2023-03-31241 pure
Human Resource Servicereportable segmentemployeesat 2023-03-3123 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,421
ItemContextValueUnit
Current assetsCurrentYearInstant2835983000JPY
Buildings and structuresPrior1YearInstant399648000JPY
Buildings and structuresCurrentYearInstant405450000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-269649000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-276472000JPY
Buildings and structures netPrior1YearInstant129998000JPY
Buildings and structures netCurrentYearInstant128977000JPY
LandPrior1YearInstant351993000JPY
LandCurrentYearInstant351993000JPY
Other ppePrior1YearInstant94425000JPY
Other ppeCurrentYearInstant100281000JPY
Accumulated depreciation other ppePrior1YearInstant-71863000JPY
Accumulated depreciation other ppeCurrentYearInstant-80457000JPY
Other net ppePrior1YearInstant22562000JPY
Other net ppeCurrentYearInstant19824000JPY
Property plant and equipmentPrior1YearInstant504554000JPY
Property plant and equipmentCurrentYearInstant500795000JPY
Leasehold rightPrior1YearInstant47121000JPY
Leasehold rightCurrentYearInstant47121000JPY
SoftwarePrior1YearInstant679000JPY
SoftwareCurrentYearInstant46758000JPY
Software in progressPrior1YearInstant58100000JPY
Software in progressCurrentYearInstant-JPY
Telephone subscription rightPrior1YearInstant7123000JPY
Telephone subscription rightCurrentYearInstant8061000JPY
GoodwillPrior1YearInstant-JPY
GoodwillCurrentYearInstant152989000JPY
Intangible assetsPrior1YearInstant113024000JPY
Intangible assetsCurrentYearInstant254931000JPY
Investment securitiesPrior1YearInstant219189000JPY
Investment securitiesCurrentYearInstant232685000JPY
Long term loans receivablePrior1YearInstant3060000JPY
Long term loans receivableCurrentYearInstant2580000JPY
Guarantee deposits ioaPrior1YearInstant79181000JPY
Guarantee deposits ioaCurrentYearInstant152338000JPY
Insurance fundsPrior1YearInstant63630000JPY
Insurance fundsCurrentYearInstant68797000JPY
Deferred tax assetsPrior1YearInstant167776000JPY
Deferred tax assetsCurrentYearInstant193204000JPY
Other ioaPrior1YearInstant9578000JPY
Other ioaCurrentYearInstant10142000JPY
Investments and other assetsPrior1YearInstant542416000JPY
Investments and other assetsCurrentYearInstant659747000JPY
Noncurrent assetsPrior1YearInstant1159995000JPY
Noncurrent assetsCurrentYearInstant1415475000JPY
AssetsPrior1YearInstant3453736000JPY
AssetsCurrentYearInstant4251458000JPY
Notes and accounts payable tradePrior1YearInstant172521000JPY
Notes and accounts payable tradeCurrentYearInstant445253000JPY
Short term loans payablePrior1YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass