Annual report

Period2017-04-01 → 2018-03-31
Filed2022-12-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100DHTD.

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥5.6bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥5.6bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥5.7bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥5.4bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥5.3bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥91m2017-04-01 → 2018-03-31Cons.Operating income
Operating income−¥10m2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥95m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income−¥8m2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥60m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥79m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥61m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥94m2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax−¥4m2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥82m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥26m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥27m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥51m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥61m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥82m2017-04-01 → 2018-03-31Cons.Profit loss
Net income−¥26m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥3.1bnat 2018-03-31Cons.Assets
Total assets¥3.2bnat 2017-03-31Cons.Assets
Total assets¥3.4bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥3.6bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2018-03-31Cons.Liabilities
Total liabilities¥2.0bnat 2017-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2018-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2017-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2016-03-31dCons.Net assets
Net assets / equity¥1.3bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥765mat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥677mat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥813mat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥967mat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥60m2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥45m2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥25m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥232m2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥27m2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥233m2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥46m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥53m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥145m2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥205m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥135m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥206m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥156m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.042017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.822016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.142015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.332014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.742013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥457.85at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥428.67at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥427.52at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥428.53at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥422.07at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio42.8%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.9%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.0%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.3%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees359at 2018-03-31Cons.Number of employees
Employees360at 2017-03-31Cons.Number of employees
Employees356at 2016-03-31dCons.Number of employees
Employees358at 2015-03-31dCons.Number of employees
Employees361at 2014-03-31dCons.Number of employees
Revenue¥5.2bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥5.2bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥5.3bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.1bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥78m2017-04-01 → 2018-03-31StandaloneOperating income
Operating income−¥11m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥82m2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥10m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥57m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥50m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥82m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥14m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥70m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income−¥7m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥25m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥28m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥58m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.9bnat 2018-03-31StandaloneAssets
Total assets¥3.0bnat 2017-03-31StandaloneAssets
Total assets¥3.1bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2018-03-31StandaloneLiabilities
Total liabilities¥1.9bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2018-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2017-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥1.0bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥998mat 2018-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥23.892017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.452016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.532015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.492014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.682013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥379.1at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥347.91at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥350.28at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥345at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥341.29at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.9%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.6%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,940,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees283at 2018-03-31StandaloneNumber of employees
Employees279at 2017-03-31StandaloneNumber of employees
Employees275at 2016-03-31dStandaloneNumber of employees
Employees276at 2015-03-31dStandaloneNumber of employees
Employees282at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2017-04-01 → 2018-03-31¥21m
Reconciling Itemsreconcilingdepreciation2017-04-01 → 2018-03-31¥7m
Reconciling Itemsreconcilingsegment assetsat 2018-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2017-04-01 → 2018-03-31−¥302m
Building Total Management Servicereportable segmentcapex2017-04-01 → 2018-03-31¥37m
Building Total Management Servicereportable segmentdepreciation2017-04-01 → 2018-03-31¥17m
Building Total Management Servicereportable segmentrevenue2017-04-01 → 2018-03-31¥4.5bn
Building Total Management Servicereportable segmentrevenue external2017-04-01 → 2018-03-31¥4.5bn
Building Total Management Servicereportable segmentsegment assetsat 2018-03-31¥1.2bn
Building Total Management Servicereportable segmentsegment profit2017-04-01 → 2018-03-31¥377m
Care Nursing Servicereportable segmentdepreciation2017-04-01 → 2018-03-31¥538,000
Care Nursing Servicereportable segmentrevenue2017-04-01 → 2018-03-31¥88m
Care Nursing Servicereportable segmentrevenue external2017-04-01 → 2018-03-31¥88m
Care Nursing Servicereportable segmentsegment assetsat 2018-03-31¥29m
Care Nursing Servicereportable segmentsegment profit2017-04-01 → 2018-03-31−¥4m
Human Resource Servicereportable segmentcapex2017-04-01 → 2018-03-31¥6m
Human Resource Servicereportable segmentdepreciation2017-04-01 → 2018-03-31¥6m
Human Resource Servicereportable segmentrevenue2017-04-01 → 2018-03-31¥1.0bn
Human Resource Servicereportable segmentrevenue external2017-04-01 → 2018-03-31¥1.0bn
Human Resource Servicereportable segmentsegment assetsat 2018-03-31¥293m
Human Resource Servicereportable segmentsegment profit2017-04-01 → 2018-03-31¥21m
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥43m
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥23m
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31¥393m
Reconciling Itemsreconcilingcapex2016-04-01 → 2017-03-31¥31m
Reconciling Itemsreconcilingdepreciation2016-04-01 → 2017-03-31¥4m
Reconciling Itemsreconcilingsegment assetsat 2017-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2016-04-01 → 2017-03-31−¥318m
Building Total Management Servicereportable segmentcapex2016-04-01 → 2017-03-31¥2m
Building Total Management Servicereportable segmentdepreciation2016-04-01 → 2017-03-31¥6m
Building Total Management Servicereportable segmentrevenue2016-04-01 → 2017-03-31¥4.3bn
Building Total Management Servicereportable segmentrevenue external2016-04-01 → 2017-03-31¥4.3bn
Building Total Management Servicereportable segmentsegment assetsat 2017-03-31¥1.1bn
Building Total Management Servicereportable segmentsegment profit2016-04-01 → 2017-03-31¥269m
Care Nursing Servicereportable segmentdepreciation2016-04-01 → 2017-03-31¥263,000
Care Nursing Servicereportable segmentrevenue2016-04-01 → 2017-03-31¥91m
Care Nursing Servicereportable segmentrevenue external2016-04-01 → 2017-03-31¥91m
Care Nursing Servicereportable segmentsegment assetsat 2017-03-31¥31m
Care Nursing Servicereportable segmentsegment profit2016-04-01 → 2017-03-31−¥5m
Human Resource Servicereportable segmentdepreciation2016-04-01 → 2017-03-31¥3m
Human Resource Servicereportable segmentrevenue2016-04-01 → 2017-03-31¥1.2bn
Human Resource Servicereportable segmentrevenue external2016-04-01 → 2017-03-31¥1.2bn
Human Resource Servicereportable segmentsegment assetsat 2017-03-31¥286m
Human Resource Servicereportable segmentsegment profit2016-04-01 → 2017-03-31¥44m
Total Of Reportable Segments And Otherssegment totalcapex2016-04-01 → 2017-03-31¥2m
Total Of Reportable Segments And Otherssegment totaldepreciation2016-04-01 → 2017-03-31¥9m
Total Of Reportable Segments And Otherssegment totalrevenue2016-04-01 → 2017-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2016-04-01 → 2017-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2017-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2016-04-01 → 2017-03-31¥307m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,104
ItemContextValueUnit
Guarantee deposits ioaCurrentYearInstant66888000JPY
Insurance fundsPrior1YearInstant84755000JPY
Insurance fundsCurrentYearInstant89319000JPY
Deferred tax assets ioaPrior1YearInstant139567000JPY
Deferred tax assets ioaCurrentYearInstant140169000JPY
Other ioaPrior1YearInstant2203000JPY
Other ioaCurrentYearInstant2857000JPY
Investments and other assetsPrior1YearInstant481715000JPY
Investments and other assetsCurrentYearInstant519410000JPY
Noncurrent assetsPrior1YearInstant1084521000JPY
Noncurrent assetsCurrentYearInstant1154895000JPY
AssetsPrior1YearInstant3235557000JPY
AssetsCurrentYearInstant3142733000JPY
Notes and accounts payable tradePrior1YearInstant160769000JPY
Notes and accounts payable tradeCurrentYearInstant110299000JPY
Short term loans payablePrior1YearInstant93200000JPY
Short term loans payableCurrentYearInstant43200000JPY
Current portion of long term loans payablePrior1YearInstant337911000JPY
Current portion of long term loans payableCurrentYearInstant278476000JPY
Accrued expensesPrior1YearInstant350563000JPY
Accrued expensesCurrentYearInstant329012000JPY
Income taxes payablePrior1YearInstant13277000JPY
Income taxes payableCurrentYearInstant29681000JPY
Accrued consumption taxesPrior1YearInstant58984000JPY
Accrued consumption taxesCurrentYearInstant55413000JPY
Provision for bonusesPrior1YearInstant43525000JPY
Provision for bonusesCurrentYearInstant44909000JPY
Other clPrior1YearInstant27997000JPY
Other clCurrentYearInstant67367000JPY
Current liabilitiesPrior1YearInstant1086228000JPY
Current liabilitiesCurrentYearInstant958361000JPY
Long term loans payablePrior1YearInstant349595000JPY
Long term loans payableCurrentYearInstant254363000JPY
Long term accounts payable otherPrior1YearInstant-JPY
Long term accounts payable otherCurrentYearInstant70945000JPY
Provision for directors retirement benefitsPrior1YearInstant81763000JPY
Provision for directors retirement benefitsCurrentYearInstant5266000JPY
Net defined benefit liabilityPrior1YearInstant459843000JPY
Net defined benefit liabilityCurrentYearInstant509986000JPY
Noncurrent liabilitiesPrior1YearInstant891202000JPY
Noncurrent liabilitiesCurrentYearInstant840561000JPY
LiabilitiesPrior1YearInstant1977430000JPY
LiabilitiesCurrentYearInstant1798922000JPY
Capital stockPrior1YearInstant302000000JPY
Capital stockCurrentYearInstant302000000JPY
Capital surplusPrior1YearInstant250237000JPY
Capital surplusCurrentYearInstant250237000JPY
Retained earningsPrior1YearInstant628709000JPY
Retained earningsCurrentYearInstant711009000JPY
Treasury stockPrior1YearInstant-1760000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass
balance sheet identityconsolidated 2018-03-31pass rounding
balance sheet identitynon_consolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass