Annual report

Period2017-04-01 → 2018-03-31
Filed2022-12-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100DHTD.

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥5.6bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥5.6bn2016-04-01 → 2017-03-31Cons.Net sales
Revenue¥5.7bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥5.4bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Revenue¥5.3bn2013-04-01 → 2014-03-31dCons.Net sales (5-year summary)
Operating income¥91m2017-04-01 → 2018-03-31Cons.Operating income
Operating income−¥10m2016-04-01 → 2017-03-31Cons.Operating income
Ordinary income¥95m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income−¥8m2016-04-01 → 2017-03-31Cons.Ordinary income
Ordinary income¥60m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥79m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥61m2013-04-01 → 2014-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥94m2017-04-01 → 2018-03-31Cons.Income before income taxes
Profit before tax−¥4m2016-04-01 → 2017-03-31Cons.Income before income taxes
Net income (owners)¥82m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥26m2016-04-01 → 2017-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥27m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥51m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥61m2013-04-01 → 2014-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥82m2017-04-01 → 2018-03-31Cons.Profit loss
Net income−¥26m2016-04-01 → 2017-03-31Cons.Profit loss
Total assets¥3.1bnat 2018-03-31Cons.Assets
Total assets¥3.2bnat 2017-03-31Cons.Assets
Total assets¥3.4bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥3.6bnat 2015-03-31dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2014-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2018-03-31Cons.Liabilities
Total liabilities¥2.0bnat 2017-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2018-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2017-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2016-03-31dCons.Net assets
Net assets / equity¥1.3bnat 2015-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2014-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2018-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2017-03-31Cons.Cash and deposits
Cash & equivalents¥765mat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥677mat 2017-03-31Cons.Cash and cash equivalents
Cash & equivalents¥813mat 2016-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥967mat 2014-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥60m2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥45m2016-04-01 → 2017-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥25m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥232m2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥27m2013-04-01 → 2014-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥233m2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥46m2016-04-01 → 2017-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥53m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥145m2013-04-01 → 2014-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥205m2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥135m2016-04-01 → 2017-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥206m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥156m2013-04-01 → 2014-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.042017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.822016-04-01 → 2017-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.142015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.332014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.742013-04-01 → 2014-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥457.85at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥428.67at 2017-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥427.52at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥428.53at 2015-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥422.07at 2014-03-31dCons.Net assets per share (5-year summary)
Equity ratio42.8%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.9%at 2017-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.0%at 2014-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.3%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2013-04-01 → 2014-03-31dCons.Rate of return on equity (5-year summary)
Employees359at 2018-03-31Cons.Number of employees
Employees360at 2017-03-31Cons.Number of employees
Employees356at 2016-03-31dCons.Number of employees
Employees358at 2015-03-31dCons.Number of employees
Employees361at 2014-03-31dCons.Number of employees
Revenue¥5.2bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥5.2bn2016-04-01 → 2017-03-31StandaloneNet sales
Revenue¥5.3bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.1bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2013-04-01 → 2014-03-31dStandaloneNet sales (5-year summary)
Operating income¥78m2017-04-01 → 2018-03-31StandaloneOperating income
Operating income−¥11m2016-04-01 → 2017-03-31StandaloneOperating income
Ordinary income¥82m2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥10m2016-04-01 → 2017-03-31StandaloneOrdinary income
Ordinary income¥57m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥50m2013-04-01 → 2014-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥82m2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Profit before tax¥14m2016-04-01 → 2017-03-31StandaloneIncome before income taxes
Net income¥70m2017-04-01 → 2018-03-31StandaloneProfit loss
Net income−¥7m2016-04-01 → 2017-03-31StandaloneProfit loss
Net income¥25m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥28m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Net income¥58m2013-04-01 → 2014-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.9bnat 2018-03-31StandaloneAssets
Total assets¥3.0bnat 2017-03-31StandaloneAssets
Total assets¥3.1bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2014-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2018-03-31StandaloneLiabilities
Total liabilities¥1.9bnat 2017-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2018-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2017-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2016-03-31dStandaloneNet assets
Net assets / equity¥1.0bnat 2015-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2014-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥998mat 2018-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2017-03-31StandaloneCash and deposits
EPS (basic)¥23.892017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.452016-04-01 → 2017-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.532015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.492014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.682013-04-01 → 2014-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52013-04-01 → 2014-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥379.1at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥347.91at 2017-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥350.28at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥345at 2015-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥341.29at 2014-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.9%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2017-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2014-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.6%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2013-04-01 → 2014-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,940,000at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2017-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,940,000at 2014-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees283at 2018-03-31StandaloneNumber of employees
Employees279at 2017-03-31StandaloneNumber of employees
Employees275at 2016-03-31dStandaloneNumber of employees
Employees276at 2015-03-31dStandaloneNumber of employees
Employees282at 2014-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2017-04-01 → 2018-03-31¥21m
Reconciling Itemsreconcilingdepreciation2017-04-01 → 2018-03-31¥7m
Reconciling Itemsreconcilingsegment assetsat 2018-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2017-04-01 → 2018-03-31−¥302m
Building Total Management Servicereportable segmentcapex2017-04-01 → 2018-03-31¥37m
Building Total Management Servicereportable segmentdepreciation2017-04-01 → 2018-03-31¥17m
Building Total Management Servicereportable segmentrevenue2017-04-01 → 2018-03-31¥4.5bn
Building Total Management Servicereportable segmentrevenue external2017-04-01 → 2018-03-31¥4.5bn
Building Total Management Servicereportable segmentsegment assetsat 2018-03-31¥1.2bn
Building Total Management Servicereportable segmentsegment profit2017-04-01 → 2018-03-31¥377m
Care Nursing Servicereportable segmentdepreciation2017-04-01 → 2018-03-31¥538,000
Care Nursing Servicereportable segmentrevenue2017-04-01 → 2018-03-31¥88m
Care Nursing Servicereportable segmentrevenue external2017-04-01 → 2018-03-31¥88m
Care Nursing Servicereportable segmentsegment assetsat 2018-03-31¥29m
Care Nursing Servicereportable segmentsegment profit2017-04-01 → 2018-03-31−¥4m
Human Resource Servicereportable segmentcapex2017-04-01 → 2018-03-31¥6m
Human Resource Servicereportable segmentdepreciation2017-04-01 → 2018-03-31¥6m
Human Resource Servicereportable segmentrevenue2017-04-01 → 2018-03-31¥1.0bn
Human Resource Servicereportable segmentrevenue external2017-04-01 → 2018-03-31¥1.0bn
Human Resource Servicereportable segmentsegment assetsat 2018-03-31¥293m
Human Resource Servicereportable segmentsegment profit2017-04-01 → 2018-03-31¥21m
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥43m
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥23m
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31¥393m
Reconciling Itemsreconcilingcapex2016-04-01 → 2017-03-31¥31m
Reconciling Itemsreconcilingdepreciation2016-04-01 → 2017-03-31¥4m
Reconciling Itemsreconcilingsegment assetsat 2017-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2016-04-01 → 2017-03-31−¥318m
Building Total Management Servicereportable segmentcapex2016-04-01 → 2017-03-31¥2m
Building Total Management Servicereportable segmentdepreciation2016-04-01 → 2017-03-31¥6m
Building Total Management Servicereportable segmentrevenue2016-04-01 → 2017-03-31¥4.3bn
Building Total Management Servicereportable segmentrevenue external2016-04-01 → 2017-03-31¥4.3bn
Building Total Management Servicereportable segmentsegment assetsat 2017-03-31¥1.1bn
Building Total Management Servicereportable segmentsegment profit2016-04-01 → 2017-03-31¥269m
Care Nursing Servicereportable segmentdepreciation2016-04-01 → 2017-03-31¥263,000
Care Nursing Servicereportable segmentrevenue2016-04-01 → 2017-03-31¥91m
Care Nursing Servicereportable segmentrevenue external2016-04-01 → 2017-03-31¥91m
Care Nursing Servicereportable segmentsegment assetsat 2017-03-31¥31m
Care Nursing Servicereportable segmentsegment profit2016-04-01 → 2017-03-31−¥5m
Human Resource Servicereportable segmentdepreciation2016-04-01 → 2017-03-31¥3m
Human Resource Servicereportable segmentrevenue2016-04-01 → 2017-03-31¥1.2bn
Human Resource Servicereportable segmentrevenue external2016-04-01 → 2017-03-31¥1.2bn
Human Resource Servicereportable segmentsegment assetsat 2017-03-31¥286m
Human Resource Servicereportable segmentsegment profit2016-04-01 → 2017-03-31¥44m
Total Of Reportable Segments And Otherssegment totalcapex2016-04-01 → 2017-03-31¥2m
Total Of Reportable Segments And Otherssegment totaldepreciation2016-04-01 → 2017-03-31¥9m
Total Of Reportable Segments And Otherssegment totalrevenue2016-04-01 → 2017-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2016-04-01 → 2017-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2017-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2016-04-01 → 2017-03-31¥307m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,104
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration5264491000JPY
Net sales (5-year summary)Prior3YearDuration5414972000JPY
Net sales (5-year summary)Prior2YearDuration5669398000JPY
Net sales (5-year summary)Prior1YearDuration5561765000JPY
Net sales (5-year summary)CurrentYearDuration5590914000JPY
Ordinary income loss (5-year summary)Prior4YearDuration60933000JPY
Ordinary income loss (5-year summary)Prior3YearDuration78760000JPY
Ordinary income loss (5-year summary)Prior2YearDuration60355000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-8254000JPY
Ordinary income loss (5-year summary)CurrentYearDuration94853000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration60858000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration50863000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration26813000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-25885000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration82300000JPY
Comprehensive income (5-year summary)Prior4YearDuration59543000JPY
Comprehensive income (5-year summary)Prior3YearDuration51157000JPY
Comprehensive income (5-year summary)Prior2YearDuration11698000JPY
Comprehensive income (5-year summary)Prior1YearDuration18038000JPY
Comprehensive income (5-year summary)CurrentYearDuration85682000JPY
Net assets (5-year summary)Prior4YearInstant1238775000JPY
Net assets (5-year summary)Prior3YearInstant1257739000JPY
Net assets (5-year summary)Prior2YearInstant1254763000JPY
Net assets (5-year summary)Prior1YearInstant1258127000JPY
Net assets (5-year summary)CurrentYearInstant1343810000JPY
Total assets (5-year summary)Prior4YearInstant3439810000JPY
Total assets (5-year summary)Prior3YearInstant3611096000JPY
Total assets (5-year summary)Prior2YearInstant3359356000JPY
Total assets (5-year summary)Prior1YearInstant3235557000JPY
Total assets (5-year summary)CurrentYearInstant3142733000JPY
Net assets per share (5-year summary)Prior4YearInstant422.07
Net assets per share (5-year summary)Prior3YearInstant428.53
Net assets per share (5-year summary)Prior2YearInstant427.52
Net assets per share (5-year summary)Prior1YearInstant428.67
Net assets per share (5-year summary)CurrentYearInstant457.85
Basic earnings loss per share (5-year summary)Prior4YearDuration20.74
Basic earnings loss per share (5-year summary)Prior3YearDuration17.33
Basic earnings loss per share (5-year summary)Prior2YearDuration9.14
Basic earnings loss per share (5-year summary)Prior1YearDuration-8.82
Basic earnings loss per share (5-year summary)CurrentYearDuration28.04
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.3601
Equity to asset ratio (5-year summary)Prior3YearInstant0.3483

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-03-31pass
balance sheet identityconsolidated 2018-03-31pass rounding
balance sheet identitynon_consolidated 2017-03-31pass rounding
balance sheet identitynon_consolidated 2018-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-03-31pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2016-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2016-04-01/2017-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2016-04-01/2017-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2016-04-01/2017-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2016-04-01/2017-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · total assetsconsolidated 2017-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2017-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass