Quarterly report · Q1
4664.TEDINET S100OX6B
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥56m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥9m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥244m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥59m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥29m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥42m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥164m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥42m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥24m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.68 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.36 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥95m |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥262m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥262m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥151m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥87m |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04978-000Building Total Management Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥85m |
| jpcrp040300-q1r_E04978-000Care Nursing Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E04978-000Care Nursing Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E04978-000Care Nursing Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥581,000 |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥236m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥236m |
| jpcrp040300-q1r_E04978-000Human Resource Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥95m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -38522000 | JPY |
| Treasury stock | CurrentQuarterInstant | -38522000 | JPY |
| Shareholders equity | Prior1YearInstant | 1683784000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1699415000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 83860000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 85410000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 6011000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 5531000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 89871000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 90942000 | JPY |
| Net assets | Prior1YearInstant | 1773656000 | JPY |
| Net assets | CurrentQuarterInstant | 1790357000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3453736000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3506763000 | JPY |
| Net sales | Prior1YTDDuration | 1331033000 | JPY |
| Net sales | CurrentYTDDuration | 1406747000 | JPY |
| Cost of sales | Prior1YTDDuration | 1105017000 | JPY |
| Cost of sales | CurrentYTDDuration | 1133658000 | JPY |
| Gross profit | Prior1YTDDuration | 226016000 | JPY |
| Gross profit | CurrentYTDDuration | 273088000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 217399000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 217579000 | JPY |
| Operating income | Prior1YTDDuration | 8616000 | JPY |
| Operating income | CurrentYTDDuration | 55509000 | JPY |
| Interest income noi | Prior1YTDDuration | 38000 | JPY |
| Interest income noi | CurrentYTDDuration | 30000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2916000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3057000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 228000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 84000 | JPY |
| Recepit insurance | Prior1YTDDuration | - | JPY |
| Recepit insurance | CurrentYTDDuration | 250000 | JPY |
| Insurance return noi | Prior1YTDDuration | 16773000 | JPY |
| Insurance return noi | CurrentYTDDuration | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 1170000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 308000 | JPY |
| Non operating income | Prior1YTDDuration | 21127000 | JPY |
| Non operating income | CurrentYTDDuration | 3731000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 768000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 603000 | JPY |
| Commission fee noe | Prior1YTDDuration | 208000 | JPY |
| Commission fee noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 976000 | JPY |
| Non operating expenses | CurrentYTDDuration | 603000 | JPY |
| Ordinary income | Prior1YTDDuration | 28767000 | JPY |
| Ordinary income | CurrentYTDDuration | 58637000 | JPY |
| Income before income taxes | Prior1YTDDuration | 28767000 | JPY |
| Income before income taxes | CurrentYTDDuration | 58637000 | JPY |
| Income taxes current | Prior1YTDDuration | 975000 | JPY |
| Income taxes current | CurrentYTDDuration | 6307000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |