Half-year report · Q2
4659.TEDINET S100UOVR
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥30.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥894m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥946m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥946m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥771m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥633m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥774m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥631m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥28.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥516m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥57m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥483m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥695m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥998m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥775m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥91.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥226.78 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.15 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04975-000International Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04975-000International Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E04975-000International Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥9m |
| jpcrp040300-q2r_E04975-000Marketing Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04975-000Marketing Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04975-000Marketing Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| jpcrp040300-q2r_E04975-000Marketing Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥27m |
| jpcrp040300-q2r_E04975-000Retail Support Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.0bn |
| jpcrp040300-q2r_E04975-000Retail Support Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.0bn |
| jpcrp040300-q2r_E04975-000Retail Support Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥44m |
| jpcrp040300-q2r_E04975-000Retail Support Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04975-000International Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04975-000International Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04975-000International Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥14m |
| jpcrp040300-q2r_E04975-000Marketing Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥333m |
| jpcrp040300-q2r_E04975-000Marketing Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥331m |
| jpcrp040300-q2r_E04975-000Marketing Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q2r_E04975-000Marketing Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥12m |
| jpcrp040300-q2r_E04975-000Retail Support Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥11.4bn |
| jpcrp040300-q2r_E04975-000Retail Support Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥11.4bn |
| jpcrp040300-q2r_E04975-000Retail Support Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥36m |
| jpcrp040300-q2r_E04975-000Retail Support Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥917m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥891m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 467
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 19455000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 21074000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -534000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -672332000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -716200000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -1078000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -775138000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -695125000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 49602000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 126844000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -692653000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 598622000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 15807818000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 13553216000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 15115165000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 14151838000 | JPY |
| Salaries and allowances oecna | Prior1YTDDuration | 876016000 | JPY |
| Salaries and allowances oecna | CurrentYTDDuration | 912755000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 193939000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 232022000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 45837000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 48210000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 3987000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 4462000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04975-000RetailSupportBusinessReportableSegmentMember | 11388605000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04975-000MarketingBusinessReportableSegmentMember | 331455000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04975-000InternationalBusinessReportableSegmentMember | 1294088000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 13014149000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04975-000RetailSupportBusinessReportableSegmentMember | 36455000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04975-000MarketingBusinessReportableSegmentMember | 1228000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04975-000InternationalBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 37683000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04975-000RetailSupportBusinessReportableSegmentMember | 11425061000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04975-000MarketingBusinessReportableSegmentMember | 332683000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04975-000InternationalBusinessReportableSegmentMember | 1294088000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 13051833000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04975-000RetailSupportBusinessReportableSegmentMember | 916909000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04975-000MarketingBusinessReportableSegmentMember | -12007000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04975-000InternationalBusinessReportableSegmentMember | -13774000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 891128000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04975-000RetailSupportBusinessReportableSegmentMember | 11994899000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04975-000MarketingBusinessReportableSegmentMember | 2558195000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04975-000InternationalBusinessReportableSegmentMember | 1458721000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 16011816000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04975-000RetailSupportBusinessReportableSegmentMember | 43557000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04975-000MarketingBusinessReportableSegmentMember | 3150000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E04975-000InternationalBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 46707000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |