Quarterly report · Q3
4659.TEDINET S100ST1G
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥743m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥985m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥743m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥26.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥88.18 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.04 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.01 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.71 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04975-000Domestic Inventory Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E04975-000Domestic Inventory Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E04975-000Domestic Inventory Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥68m |
| jpcrp040300-q3r_E04975-000Domestic Inventory Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥931m |
| jpcrp040300-q3r_E04975-000Overseas Inventories Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04975-000Overseas Inventories Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04975-000Overseas Inventories Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥21m |
| jpcrp040300-q3r_E04975-000Retail Support Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04975-000Retail Support Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04975-000Retail Support Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E04975-000Retail Support Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥20.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04975-000Domestic Inventory Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E04975-000Domestic Inventory Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E04975-000Domestic Inventory Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q3r_E04975-000Domestic Inventory Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04975-000Overseas Inventories Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04975-000Overseas Inventories Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04975-000Overseas Inventories Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥162m |
| jpcrp040300-q3r_E04975-000Retail Support Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E04975-000Retail Support Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E04975-000Retail Support Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E04975-000Retail Support Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥431m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥18.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥68m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Rent income noi | Prior1YTDDuration | 18287000 | JPY |
| Rent income noi | CurrentYTDDuration | 20227000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 6127000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 8062000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 24500000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 10135000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | 9290000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 14676000 | JPY |
| Subsidy income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 22038000 | JPY |
| Other noi | CurrentYTDDuration | 18312000 | JPY |
| Non operating income | Prior1YTDDuration | 123955000 | JPY |
| Non operating income | CurrentYTDDuration | 100894000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1023000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2202000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 9202000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 9262000 | JPY |
| Fiduciary obligation expenses noe | Prior1YTDDuration | 3849000 | JPY |
| Fiduciary obligation expenses noe | CurrentYTDDuration | 7659000 | JPY |
| Other noe | Prior1YTDDuration | 2133000 | JPY |
| Other noe | CurrentYTDDuration | 1204000 | JPY |
| Non operating expenses | Prior1YTDDuration | 16208000 | JPY |
| Non operating expenses | CurrentYTDDuration | 20327000 | JPY |
| Ordinary income | Prior1YTDDuration | 1577366000 | JPY |
| Ordinary income | CurrentYTDDuration | 1157539000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1741000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 243000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 4130000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 5872000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 243000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1571494000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1157296000 | JPY |
| Income taxes | Prior1YTDDuration | 560125000 | JPY |
| Income taxes | CurrentYTDDuration | 414651000 | JPY |
| Profit loss | Prior1YTDDuration | 1011368000 | JPY |
| Profit loss | CurrentYTDDuration | 742644000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 26219000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -131000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 985149000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 742775000 | JPY |
| Profit loss | Prior1YTDDuration | 1011368000 | JPY |
| Profit loss | CurrentYTDDuration | 742644000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -7370000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 40410000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 120712000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 86063000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 113341000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 126474000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |