Quarterly report · Q2
4659.TEDINET S100S7K2
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥894m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥946m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥946m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥633m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥819m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥631m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥827m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥26.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥25.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥516m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥483m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥557m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥46m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥775m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥652m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥648m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥75.15 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.34 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.31 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.25 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04975-000Domestic Inventory Servicereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥7.4bn |
| jpcrp040300-q2r_E04975-000Domestic Inventory Servicereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.4bn |
| jpcrp040300-q2r_E04975-000Domestic Inventory Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥40m |
| jpcrp040300-q2r_E04975-000Domestic Inventory Servicereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥807m |
| jpcrp040300-q2r_E04975-000Overseas Inventories Servicereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04975-000Overseas Inventories Servicereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E04975-000Overseas Inventories Servicereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥14m |
| jpcrp040300-q2r_E04975-000Retail Support Servicereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E04975-000Retail Support Servicereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E04975-000Retail Support Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E04975-000Retail Support Servicereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥857m |
| jpcrp040300-q2r_E04975-000Domestic Inventory Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E04975-000Domestic Inventory Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.5bn |
| jpcrp040300-q2r_E04975-000Domestic Inventory Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥36m |
| jpcrp040300-q2r_E04975-000Domestic Inventory Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E04975-000Overseas Inventories Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥961m |
| jpcrp040300-q2r_E04975-000Overseas Inventories Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥961m |
| jpcrp040300-q2r_E04975-000Overseas Inventories Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥157m |
| jpcrp040300-q2r_E04975-000Retail Support Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E04975-000Retail Support Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E04975-000Retail Support Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q2r_E04975-000Retail Support Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥295m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | Prior1YTDDuration | -45683000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -482838000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | -21563000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | -120647000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 48875000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 19455000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -1784000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -534000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -671312000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -672332000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -2124000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -1078000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -647910000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -775138000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 72765000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 49602000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 836780000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -692653000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 14043865000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 15807818000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 14880645000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 15115165000 | JPY |
| Salaries and allowances oecna | Prior1YTDDuration | 814844000 | JPY |
| Salaries and allowances oecna | CurrentYTDDuration | 876016000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 179724000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 193939000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 43022000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 45837000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 4215000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 3987000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04975-000DomesticInventoryServiceReportableSegmentsMember | 7517722000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04975-000RetailSupportServiceReportableSegmentsMember | 3802603000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04975-000OverseasInventoriesServiceReportableSegmentsMember | 961306000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12281632000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04975-000DomesticInventoryServiceReportableSegmentsMember | 35885000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04975-000RetailSupportServiceReportableSegmentsMember | 7495000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04975-000OverseasInventoriesServiceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 43380000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04975-000DomesticInventoryServiceReportableSegmentsMember | 7553607000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04975-000RetailSupportServiceReportableSegmentsMember | 3810098000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04975-000OverseasInventoriesServiceReportableSegmentsMember | 961306000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12325013000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04975-000DomesticInventoryServiceReportableSegmentsMember | 1060501000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04975-000RetailSupportServiceReportableSegmentsMember | 294626000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04975-000OverseasInventoriesServiceReportableSegmentsMember | -156587000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1198540000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04975-000DomesticInventoryServiceReportableSegmentsMember | 7403486000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04975-000RetailSupportServiceReportableSegmentsMember | 4316574000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04975-000OverseasInventoriesServiceReportableSegmentsMember | 1294088000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 13014149000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |