Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥64.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥58.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥52.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥49.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥49.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥4.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥3.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥4.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥3.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥3.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥2.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥48.6bnat 2025-03-31Cons.Assets
Total assets¥42.9bnat 2024-03-31Cons.Assets
Total assets¥37.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥35.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥34.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥22.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥18.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥26.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥24.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥21.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥20.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥20.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥7.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥8.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥921m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥697m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥971m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥267m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥378m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥89.982024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥79.42023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.672022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.752020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥89.112024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥78.372023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥55.842022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.052021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥55.772020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥746.33at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥693.46at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥622.02at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥584.08at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥572.85at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE14.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees2,210at 2025-03-31Cons.Number of employees
Employees2,154at 2024-03-31Cons.Number of employees
Employees2,130at 2023-03-31dCons.Number of employees
Employees2,116at 2022-03-31dCons.Number of employees
Employees2,029at 2021-03-31dCons.Number of employees
Revenue¥45.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥40.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥36.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥35.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥34.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥2.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.4bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.6bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥36.5bnat 2025-03-31StandaloneAssets
Total assets¥32.3bnat 2024-03-31StandaloneAssets
Total assets¥28.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥13.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥20.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥19.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥17.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥16.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥68.962024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.152023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.22022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.712021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.762020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥68.292024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥63.322023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥45.532022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.472021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.982020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥392023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥41.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥28.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥575.43at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥549.72at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥496.54at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥472.71at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥467.7at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued35,784,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,784,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued35,784,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued35,784,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued35,784,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,465at 2025-03-31StandaloneNumber of employees
Employees1,446at 2024-03-31StandaloneNumber of employees
Employees1,433at 2023-03-31dStandaloneNumber of employees
Employees1,440at 2022-03-31dStandaloneNumber of employees
Employees1,376at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,685
ItemContextValueUnit
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember472.71
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember496.54
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember549.72
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember575.43
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember28.50
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember41.50
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember28.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember39.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember45.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember12.50
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember27.50
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember14.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember15.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember20.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember45.76
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember77.71
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember46.20
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember64.15
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember68.96
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember44.98
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember76.47
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember45.53
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember63.32
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember68.29
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.616
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.614
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.607
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.585
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.545
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.104
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.165
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.095
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.123
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.123
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember16.3
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember10.2
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember15.6
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember14.6
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember14.4
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.623
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.534
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.606
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.608
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.653
Number of employeesPrior4YearInstant_NonConsolidatedMember1376
Number of employeesPrior3YearInstant_NonConsolidatedMember1440
Number of employeesPrior2YearInstant_NonConsolidatedMember1433
Number of employeesPrior1YearInstant_NonConsolidatedMember1446
Number of employeesCurrentYearInstant_NonConsolidatedMember1465
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember812

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass