Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
MetricValuePeriodScopeSource row
Revenue¥5.6bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥6.1bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥5.6bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥5.3bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥4.7bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥268m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥110m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥234m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥94m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥326m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥51m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥114m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥242m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥103m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥123m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥218m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥42m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥223m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥147m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥42m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥5.4bnat 2026-06-30Cons.Assets
Total assets¥5.4bnat 2025-06-30Cons.Assets
Total assets¥5.6bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥5.2bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥5.7bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2026-06-30Cons.Liabilities
Total liabilities¥3.0bnat 2025-06-30Cons.Liabilities
Net assets / equity¥2.6bnat 2026-06-30Cons.Net assets
Net assets / equity¥2.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥2.4bnat 2024-06-30vCons.Net assets
Net assets / equity¥2.2bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥683mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥828mat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥683mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥828mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥676mat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥651mat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥543mat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥386m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥189m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥480m2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥571m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥55m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥259m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥189m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥140m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥273m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥307m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥274m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥157m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥314m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥188m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥321m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.682025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.662024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.262023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.812022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.342021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.352025-07-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.632024-07-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥45.592023-07-01 → 2024-06-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.642021-07-01 → 2022-06-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥502.48at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥482.87at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥493.39at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥451.81at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥465.86at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio44.2%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.7%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio38.4%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE5.2%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE0.3%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE9.8%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE-1.9%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE10.7%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees283at 2026-06-30Cons.Number of employees
Employees288at 2025-06-30Cons.Number of employees
Employees305at 2024-06-30vCons.Number of employees
Employees310at 2023-06-30vCons.Number of employees
Employees323at 2022-06-30vCons.Number of employees
Revenue¥4.6bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥4.3bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥4.5bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥4.1bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥4.4bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥142m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income−¥74m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥181m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income−¥14m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥291m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥60m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥122m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥189m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax−¥7m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥115m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income−¥22m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥175m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥6m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥234m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2026-06-30StandaloneAssets
Total assets¥4.9bnat 2025-06-30StandaloneAssets
Total assets¥4.9bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2026-06-30StandaloneLiabilities
Total liabilities¥2.6bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥2.4bnat 2026-06-30StandaloneNet assets
Net assets / equity¥2.3bnat 2025-06-30StandaloneNet assets
Net assets / equity¥2.3bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥2.2bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥384mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥436mat 2025-06-30StandaloneCash and deposits
EPS (basic)¥24.012025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.592024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.982023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.342022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.722021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.692025-07-01 → 2026-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.452023-07-01 → 2024-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.332022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.992021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥82025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥82024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥489.43at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥472.71at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥489.45at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥457.19at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥461.01at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio49.3%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.3%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.0%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE5.0%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE7.8%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE0.3%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE11.3%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued4,789,041at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,789,041at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,722,305at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,722,305at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,722,305at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees255at 2026-06-30StandaloneNumber of employees
Employees257at 2025-06-30StandaloneNumber of employees
Employees270at 2024-06-30vStandaloneNumber of employees
Employees279at 2023-06-30vStandaloneNumber of employees
Employees289at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,487
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember4889834000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember4752702000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember461.01
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember457.19
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember489.45
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember472.71
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember489.43
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember5.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember5.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember12.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember8.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember8.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember49.72
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember1.34
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember36.98
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-4.59
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember24.01
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember48.99
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember1.33
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember36.45
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember23.69
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.438
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.454
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.470
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.463
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.493
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.113
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.003
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.078
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.050
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember8.8
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember332.1
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember13.8
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember19.3
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.101
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember3.718
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.325
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.333
Number of employeesPrior4YearInstant_NonConsolidatedMember289
Number of employeesPrior3YearInstant_NonConsolidatedMember279
Number of employeesPrior2YearInstant_NonConsolidatedMember270

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass