Quarterly report · Q1
4651.TEDINET S100RMGR
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥46.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥154m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥341m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥73m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥270m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥73m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥270m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥63m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥174m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥63m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥173m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥33.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥34.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥27.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.33 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.87 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.66 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥735m |
| jpcrp040300-q1r_E04964-000Environmental Resources Developmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E04964-000Environmental Resources Developmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E04964-000Environmental Resources Developmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥497m |
| jpcrp040300-q1r_E04964-000Establishment Sanitationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥618m |
| jpcrp040300-q1r_E04964-000Establishment Sanitationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥618m |
| jpcrp040300-q1r_E04964-000Establishment Sanitationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥10m |
| jpcrp040300-q1r_E04964-000Home Sanitationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04964-000Home Sanitationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04964-000Home Sanitationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥445m |
| jpcrp040300-q1r_E04964-000Photovoltaicreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04964-000Photovoltaicreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04964-000Photovoltaicreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥41m |
| jpcrp040300-q1r_E04964-000Power Producer And Supplierreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥583m |
| jpcrp040300-q1r_E04964-000Power Producer And Supplierreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥583m |
| jpcrp040300-q1r_E04964-000Power Producer And Supplierreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥32m |
| jpcrp040300-q1r_E04964-000Solar Engineeringreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥292m |
| jpcrp040300-q1r_E04964-000Solar Engineeringreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥292m |
| jpcrp040300-q1r_E04964-000Solar Engineeringreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥33m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥11.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥890m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥866m |
| jpcrp040300-q1r_E04964-000Environmental Resources Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04964-000Environmental Resources Developmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04964-000Environmental Resources Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥710m |
| jpcrp040300-q1r_E04964-000Establishment Sanitationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥547m |
| jpcrp040300-q1r_E04964-000Establishment Sanitationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥547m |
| jpcrp040300-q1r_E04964-000Establishment Sanitationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| jpcrp040300-q1r_E04964-000Home Sanitationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04964-000Home Sanitationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04964-000Home Sanitationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥651m |
| jpcrp040300-q1r_E04964-000Photovoltaicreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04964-000Photovoltaicreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04964-000Photovoltaicreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥67m |
| jpcrp040300-q1r_E04964-000Power Producer And Supplierreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04964-000Power Producer And Supplierreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04964-000Power Producer And Supplierreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥28m |
| jpcrp040300-q1r_E04964-000Solar Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥401m |
| jpcrp040300-q1r_E04964-000Solar Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥401m |
| jpcrp040300-q1r_E04964-000Solar Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥44m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 7266000000 | JPY |
| Cost of sales | CurrentYTDDuration | 7323000000 | JPY |
| Gross profit | Prior1YTDDuration | 4080000000 | JPY |
| Gross profit | CurrentYTDDuration | 3757000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3738000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3603000000 | JPY |
| Operating income | Prior1YTDDuration | 341000000 | JPY |
| Operating income | CurrentYTDDuration | 154000000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2000000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 15000000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 15000000 | JPY |
| Other noi | Prior1YTDDuration | 23000000 | JPY |
| Other noi | CurrentYTDDuration | 15000000 | JPY |
| Non operating income | Prior1YTDDuration | 45000000 | JPY |
| Non operating income | CurrentYTDDuration | 38000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 77000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 64000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 13000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 42000000 | JPY |
| Other noe | Prior1YTDDuration | 25000000 | JPY |
| Other noe | CurrentYTDDuration | 12000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 116000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 119000000 | JPY |
| Ordinary income | Prior1YTDDuration | 270000000 | JPY |
| Ordinary income | CurrentYTDDuration | 73000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 270000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 73000000 | JPY |
| Income taxes current | Prior1YTDDuration | 57000000 | JPY |
| Income taxes current | CurrentYTDDuration | 42000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 39000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -32000000 | JPY |
| Income taxes | Prior1YTDDuration | 97000000 | JPY |
| Income taxes | CurrentYTDDuration | 9000000 | JPY |
| Profit loss | Prior1YTDDuration | 173000000 | JPY |
| Profit loss | CurrentYTDDuration | 63000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 174000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 63000000 | JPY |
| Profit loss | Prior1YTDDuration | 173000000 | JPY |
| Profit loss | CurrentYTDDuration | 63000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 8000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 44000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 20000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 0 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |