Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥18.7bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥18.5bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥17.9bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥17.3bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥17.3bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥899m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥918m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥752m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥719m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥762m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥735m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥693m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥946m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥529m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥629m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥317m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥363m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥366m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥422m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥637m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥329m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥13.4bnat 2026-02-28Cons.Assets
Total assets¥13.6bnat 2025-02-28Cons.Assets
Total assets¥13.0bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥12.4bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥12.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥10.9bnat 2026-02-28Cons.Liabilities
Total liabilities¥11.5bnat 2025-02-28Cons.Liabilities
Net assets / equity¥2.5bnat 2026-02-28Cons.Net assets
Net assets / equity¥2.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.7bnat 2024-02-29vCons.Net assets
Net assets / equity¥2.3bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥4.4bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥658m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥856m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥280m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥763m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥263m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥725m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥482m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥927m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥357m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥225m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥609m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥277m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥77.272025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.842024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.552023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.192022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.722021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥306.53at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥263.83at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥271.17at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥228.11at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥202.72at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio18.4%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio15.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio20.7%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio16.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE27.2%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE13.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE14.6%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE16.9%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE23.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees924at 2026-02-28Cons.Number of employees
Employees942at 2025-02-28Cons.Number of employees
Employees949at 2024-02-29vCons.Number of employees
Employees928at 2023-02-28vCons.Number of employees
Employees899at 2022-02-28dCons.Number of employees
Revenue¥2.3bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥2.3bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥2.1bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥132m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥194m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥49m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥124m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥66m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥91m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥55m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥176m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥150m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥238m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥335m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥120m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥64m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥130m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥11.1bnat 2026-02-28StandaloneAssets
Total assets¥12.1bnat 2025-02-28StandaloneAssets
Total assets¥12.2bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥8.8bnat 2026-02-28StandaloneLiabilities
Total liabilities¥9.5bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥2.3bnat 2026-02-28StandaloneNet assets
Net assets / equity¥2.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.0bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥2.9bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.9bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥29.212025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.792024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.082023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.292022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.832021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥290.3at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥309.24at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥306at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥289.99at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥292.99at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio21.0%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.0%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE12.0%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE4.0%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE2.2%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE4.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,604,888at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees56at 2026-02-28StandaloneNumber of employees
Employees60at 2025-02-28StandaloneNumber of employees
Employees65at 2024-02-29vStandaloneNumber of employees
Employees79at 2023-02-28vStandaloneNumber of employees
Employees74at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥103m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥103m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28−¥722m
Education Relatedreportable segmentcapex2025-03-01 → 2026-02-28¥427m
Education Relatedreportable segmentdepreciation2025-03-01 → 2026-02-28¥472m
Education Relatedreportable segmentemployeesat 2026-02-28679 pure
Education Relatedreportable segmentrevenue2025-03-01 → 2026-02-28¥15.7bn
Education Relatedreportable segmentrevenue external2025-03-01 → 2026-02-28¥15.6bn
Education Relatedreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥102m
Education Relatedreportable segmentsegment assetsat 2026-02-28¥12.5bn
Education Relatedreportable segmentsegment profit2025-03-01 → 2026-02-28¥644m
Nursing Care Public Welfare Servicesreportable segmentcapex2025-03-01 → 2026-02-28¥154m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2025-03-01 → 2026-02-28¥69m
Nursing Care Public Welfare Servicesreportable segmentemployeesat 2026-02-28245 pure
Nursing Care Public Welfare Servicesreportable segmentrevenue2025-03-01 → 2026-02-28¥3.0bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2025-03-01 → 2026-02-28¥3.0bn
Nursing Care Public Welfare Servicesreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥440,000
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2026-02-28¥1.6bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2025-03-01 → 2026-02-28¥255m
—segment totalcapex2025-03-01 → 2026-02-28¥581m
—segment totaldepreciation2025-03-01 → 2026-02-28¥541m
—segment totalrevenue2025-03-01 → 2026-02-28¥18.8bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥18.7bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥103m
—segment totalsegment assetsat 2026-02-28¥14.1bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥899m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥103m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥103m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥1.2bn
Education Relatedreportable segmentcapex2024-03-01 → 2025-02-28¥431m
Education Relatedreportable segmentdepreciation2024-03-01 → 2025-02-28¥475m
Education Relatedreportable segmentrevenue2024-03-01 → 2025-02-28¥15.6bn
Education Relatedreportable segmentrevenue external2024-03-01 → 2025-02-28¥15.5bn
Education Relatedreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥103m
Education Relatedreportable segmentsegment assetsat 2025-02-28¥13.1bn
Education Relatedreportable segmentsegment profit2024-03-01 → 2025-02-28¥683m
Nursing Care Public Welfare Servicesreportable segmentcapex2024-03-01 → 2025-02-28¥143m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2024-03-01 → 2025-02-28¥71m
Nursing Care Public Welfare Servicesreportable segmentrevenue2024-03-01 → 2025-02-28¥2.9bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2024-03-01 → 2025-02-28¥2.9bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2025-02-28¥1.8bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2024-03-01 → 2025-02-28¥235m
—segment totalcapex2024-03-01 → 2025-02-28¥574m
—segment totaldepreciation2024-03-01 → 2025-02-28¥546m
—segment totalrevenue2024-03-01 → 2025-02-28¥18.6bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥18.5bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥103m
—segment totalsegment assetsat 2025-02-28¥14.8bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥918m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,675
ItemContextValueUnit
Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member4103000JPY
Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member1501000JPY
Number of shares held details of deemed holdings of equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member-
Number of shares held details of deemed holdings of equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member240000
Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member-JPY
Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member559200000JPY
Cash and depositsPrior1YearInstant4387763000JPY
Cash and depositsCurrentYearInstant5142682000JPY
Accounts receivable tradePrior1YearInstant916939000JPY
Accounts receivable tradeCurrentYearInstant909062000JPY
Contract assetsPrior1YearInstant44104000JPY
Contract assetsCurrentYearInstant50128000JPY
Merchandise and finished goodsPrior1YearInstant244498000JPY
Merchandise and finished goodsCurrentYearInstant207346000JPY
Raw materials and suppliesPrior1YearInstant9749000JPY
Raw materials and suppliesCurrentYearInstant8175000JPY
Accounts receivable otherPrior1YearInstant303742000JPY
Accounts receivable otherCurrentYearInstant150843000JPY
Other caPrior1YearInstant527741000JPY
Other caCurrentYearInstant551034000JPY
Allowance for doubtful accounts caPrior1YearInstant-10975000JPY
Allowance for doubtful accounts caCurrentYearInstant-11012000JPY
Current assetsPrior1YearInstant6423563000JPY
Current assetsCurrentYearInstant7008261000JPY
Buildings and structuresPrior1YearInstant5230492000JPY
Buildings and structuresCurrentYearInstant5292292000JPY
Accumulated depreciation and impairment loss buildings and structuresPrior1YearInstant-3680892000JPY
Accumulated depreciation and impairment loss buildings and structuresCurrentYearInstant-3890086000JPY
Buildings and structures netPrior1YearInstant1549599000JPY
Buildings and structures netCurrentYearInstant1402206000JPY
Machinery equipment and vehiclesPrior1YearInstant189184000JPY
Machinery equipment and vehiclesCurrentYearInstant139057000JPY
Accumulated depreciation and impairment loss machinery equipment and vehiclesPrior1YearInstant-162984000JPY
Accumulated depreciation and impairment loss machinery equipment and vehiclesCurrentYearInstant-115467000JPY
Machinery equipment and vehicles netPrior1YearInstant26200000JPY
Machinery equipment and vehicles netCurrentYearInstant23589000JPY
Tools furniture and fixturesPrior1YearInstant1176247000JPY
Tools furniture and fixturesCurrentYearInstant1146280000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesPrior1YearInstant-1066249000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesCurrentYearInstant-1060844000JPY
Tools furniture and fixtures netPrior1YearInstant109997000JPY
Tools furniture and fixtures netCurrentYearInstant85436000JPY
LandPrior1YearInstant717104000JPY
LandCurrentYearInstant717104000JPY
Lease assets ppePrior1YearInstant2110412000JPY
Lease assets ppeCurrentYearInstant2208524000JPY
Accumulated depreciation and impairment loss lease assets ppePrior1YearInstant-1633004000JPY
Accumulated depreciation and impairment loss lease assets ppeCurrentYearInstant-1803133000JPY
Lease assets net ppePrior1YearInstant477407000JPY
Lease assets net ppeCurrentYearInstant405391000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass