Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥18.5bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥17.9bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥17.3bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥17.3bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥16.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥918m2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥942m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥719m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥762m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥735m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥693m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥274m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥529m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥599m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥317m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥363m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥366m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥422m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥401m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥329m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥376m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥13.6bnat 2025-02-28Cons.Assets
Total assets¥13.0bnat 2024-02-29Cons.Assets
Total assets¥12.4bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥12.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥12.4bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥11.5bnat 2025-02-28Cons.Liabilities
Total liabilities¥10.3bnat 2024-02-29Cons.Liabilities
Net assets / equity¥2.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥2.3bnat 2023-02-28dCons.Net assets
Net assets / equity¥2.1bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥4.3bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥658m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥856m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥526m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥763m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥263m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥725m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥482m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥357m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥225m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥609m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥277m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥789m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.842024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.552023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.192022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.722021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.432020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥263.83at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥271.17at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥228.11at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥202.72at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥160.02at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio15.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio20.7%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio16.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio13.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE13.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE14.6%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE16.9%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE23.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees942at 2025-02-28Cons.Number of employees
Employees949at 2024-02-29Cons.Number of employees
Employees928at 2023-02-28dCons.Number of employees
Employees899at 2022-02-28dCons.Number of employees
Employees891at 2021-02-28dCons.Number of employees
Revenue¥2.3bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥2.1bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥2.1bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥194m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥130m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥124m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥66m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥91m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥55m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥42m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥150m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax−¥30m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥335m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥120m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥64m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥130m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥228m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2025-02-28StandaloneAssets
Total assets¥12.2bnat 2024-02-29StandaloneAssets
Total assets¥11.2bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥9.5bnat 2025-02-28StandaloneLiabilities
Total liabilities¥9.1bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥2.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.9bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥3.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥2.4bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥37.792024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.082023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.292022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.832021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.882020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥309.24at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥306at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥289.99at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥292.99at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥284.07at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio20.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.0%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE4.0%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE4.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,604,888at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees60at 2025-02-28StandaloneNumber of employees
Employees65at 2024-02-29StandaloneNumber of employees
Employees79at 2023-02-28dStandaloneNumber of employees
Employees74at 2022-02-28dStandaloneNumber of employees
Employees73at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥103m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥103m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥1.2bn
Education Relatedreportable segmentcapex2024-03-01 → 2025-02-28¥431m
Education Relatedreportable segmentdepreciation2024-03-01 → 2025-02-28¥475m
Education Relatedreportable segmentemployeesat 2025-02-28716 pure
Education Relatedreportable segmentrevenue2024-03-01 → 2025-02-28¥15.6bn
Education Relatedreportable segmentrevenue external2024-03-01 → 2025-02-28¥15.5bn
Education Relatedreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥103m
Education Relatedreportable segmentsegment assetsat 2025-02-28¥13.1bn
Education Relatedreportable segmentsegment profit2024-03-01 → 2025-02-28¥683m
Nursing Care Public Welfare Servicesreportable segmentcapex2024-03-01 → 2025-02-28¥143m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2024-03-01 → 2025-02-28¥71m
Nursing Care Public Welfare Servicesreportable segmentemployeesat 2025-02-28226 pure
Nursing Care Public Welfare Servicesreportable segmentrevenue2024-03-01 → 2025-02-28¥2.9bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2024-03-01 → 2025-02-28¥2.9bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2025-02-28¥1.8bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2024-03-01 → 2025-02-28¥235m
—segment totalcapex2024-03-01 → 2025-02-28¥574m
—segment totaldepreciation2024-03-01 → 2025-02-28¥546m
—segment totalrevenue2024-03-01 → 2025-02-28¥18.6bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥18.5bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥103m
—segment totalsegment assetsat 2025-02-28¥14.8bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥918m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥85m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥85m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥1.3bn
Education Relatedreportable segmentcapex2023-03-01 → 2024-02-29¥394m
Education Relatedreportable segmentdepreciation2023-03-01 → 2024-02-29¥461m
Education Relatedreportable segmentrevenue2023-03-01 → 2024-02-29¥15.5bn
Education Relatedreportable segmentrevenue external2023-03-01 → 2024-02-29¥15.4bn
Education Relatedreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥85m
Education Relatedreportable segmentsegment assetsat 2024-02-29¥12.7bn
Education Relatedreportable segmentsegment profit2023-03-01 → 2024-02-29¥668m
Nursing Care Public Welfare Servicesreportable segmentcapex2023-03-01 → 2024-02-29¥36m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2023-03-01 → 2024-02-29¥43m
Nursing Care Public Welfare Servicesreportable segmentrevenue2023-03-01 → 2024-02-29¥2.5bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.5bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2024-02-29¥1.7bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2023-03-01 → 2024-02-29¥274m
—segment totalcapex2023-03-01 → 2024-02-29¥430m
—segment totaldepreciation2023-03-01 → 2024-02-29¥504m
—segment totalrevenue2023-03-01 → 2024-02-29¥18.0bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥17.9bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥85m
—segment totalsegment assetsat 2024-02-29¥14.4bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥942m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,582
ItemContextValueUnit
Increase decrease in contract liabilities ope cfPrior1YearDuration25981000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration22922000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration-37557000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration36498000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration-104892000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration-37850000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration3966000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration41744000JPY
Other net ope cfPrior1YearDuration-48322000JPY
Other net ope cfCurrentYearDuration-68624000JPY
Subtotal ope cfPrior1YearDuration857497000JPY
Subtotal ope cfCurrentYearDuration1260323000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration24485000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration36319000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-103796000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-108136000JPY
Income taxes paid refund ope cfPrior1YearDuration-120280000JPY
Income taxes paid refund ope cfCurrentYearDuration934000JPY
Net cash provided by used in operating activitiesPrior1YearDuration657906000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1189440000JPY
Decrease increase in time deposits inv cfPrior1YearDuration23034000JPY
Decrease increase in time deposits inv cfCurrentYearDuration-36014000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration70041000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration28000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-255759000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-297930000JPY
Purchase of intangible assets inv cfPrior1YearDuration-102135000JPY
Purchase of intangible assets inv cfCurrentYearDuration-76887000JPY
Payments for production of web lesson contents inv cfPrior1YearDuration-31034000JPY
Payments for production of web lesson contents inv cfCurrentYearDuration-51299000JPY
Purchase of investment securities inv cfPrior1YearDuration-27196000JPY
Purchase of investment securities inv cfCurrentYearDuration-84515000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration112992000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Collection of long term loans receivable inv cfPrior1YearDuration37000000JPY
Collection of long term loans receivable inv cfCurrentYearDuration48100000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-55152000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-34632000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration61701000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration27017000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-54285000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-248920000JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration12166000JPY
Other net inv cfPrior1YearDuration-41801000JPY
Other net inv cfCurrentYearDuration-20293000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-262595000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-763181000JPY
Increase decrease in short term loans payable fin cfPrior1YearDuration-19458000JPY
Increase decrease in short term loans payable fin cfCurrentYearDuration-6326000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass