Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥18.5bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥17.9bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥17.3bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥17.3bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥16.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥918m2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥942m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥719m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥762m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥735m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥693m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥274m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥529m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥599m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥317m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥363m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥366m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥422m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥401m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥329m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥376m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥13.6bnat 2025-02-28Cons.Assets
Total assets¥13.0bnat 2024-02-29Cons.Assets
Total assets¥12.4bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥12.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥12.4bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥11.5bnat 2025-02-28Cons.Liabilities
Total liabilities¥10.3bnat 2024-02-29Cons.Liabilities
Net assets / equity¥2.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥2.3bnat 2023-02-28dCons.Net assets
Net assets / equity¥2.1bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥4.3bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥658m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥856m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥526m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥763m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥263m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥725m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥482m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥357m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥225m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥609m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥277m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥789m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.842024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.552023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.192022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.722021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.432020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥263.83at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥271.17at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥228.11at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥202.72at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥160.02at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio15.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio20.7%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio16.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio13.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE13.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE14.6%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE16.9%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE23.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees942at 2025-02-28Cons.Number of employees
Employees949at 2024-02-29Cons.Number of employees
Employees928at 2023-02-28dCons.Number of employees
Employees899at 2022-02-28dCons.Number of employees
Employees891at 2021-02-28dCons.Number of employees
Revenue¥2.3bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥2.1bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥2.1bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥194m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥130m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥124m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥66m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥91m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥55m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥42m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥150m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax−¥30m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥335m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥120m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥64m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥130m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥228m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2025-02-28StandaloneAssets
Total assets¥12.2bnat 2024-02-29StandaloneAssets
Total assets¥11.2bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥9.5bnat 2025-02-28StandaloneLiabilities
Total liabilities¥9.1bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥2.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥3.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.9bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥3.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥2.4bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥37.792024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.082023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.292022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.832021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.882020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥309.24at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥306at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥289.99at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥292.99at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥284.07at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio20.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.0%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE4.0%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE4.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,604,888at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees60at 2025-02-28StandaloneNumber of employees
Employees65at 2024-02-29StandaloneNumber of employees
Employees79at 2023-02-28dStandaloneNumber of employees
Employees74at 2022-02-28dStandaloneNumber of employees
Employees73at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥103m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥103m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥1.2bn
Education Relatedreportable segmentcapex2024-03-01 → 2025-02-28¥431m
Education Relatedreportable segmentdepreciation2024-03-01 → 2025-02-28¥475m
Education Relatedreportable segmentemployeesat 2025-02-28716 pure
Education Relatedreportable segmentrevenue2024-03-01 → 2025-02-28¥15.6bn
Education Relatedreportable segmentrevenue external2024-03-01 → 2025-02-28¥15.5bn
Education Relatedreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥103m
Education Relatedreportable segmentsegment assetsat 2025-02-28¥13.1bn
Education Relatedreportable segmentsegment profit2024-03-01 → 2025-02-28¥683m
Nursing Care Public Welfare Servicesreportable segmentcapex2024-03-01 → 2025-02-28¥143m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2024-03-01 → 2025-02-28¥71m
Nursing Care Public Welfare Servicesreportable segmentemployeesat 2025-02-28226 pure
Nursing Care Public Welfare Servicesreportable segmentrevenue2024-03-01 → 2025-02-28¥2.9bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2024-03-01 → 2025-02-28¥2.9bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2025-02-28¥1.8bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2024-03-01 → 2025-02-28¥235m
—segment totalcapex2024-03-01 → 2025-02-28¥574m
—segment totaldepreciation2024-03-01 → 2025-02-28¥546m
—segment totalrevenue2024-03-01 → 2025-02-28¥18.6bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥18.5bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥103m
—segment totalsegment assetsat 2025-02-28¥14.8bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥918m
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥85m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥85m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥1.3bn
Education Relatedreportable segmentcapex2023-03-01 → 2024-02-29¥394m
Education Relatedreportable segmentdepreciation2023-03-01 → 2024-02-29¥461m
Education Relatedreportable segmentrevenue2023-03-01 → 2024-02-29¥15.5bn
Education Relatedreportable segmentrevenue external2023-03-01 → 2024-02-29¥15.4bn
Education Relatedreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥85m
Education Relatedreportable segmentsegment assetsat 2024-02-29¥12.7bn
Education Relatedreportable segmentsegment profit2023-03-01 → 2024-02-29¥668m
Nursing Care Public Welfare Servicesreportable segmentcapex2023-03-01 → 2024-02-29¥36m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2023-03-01 → 2024-02-29¥43m
Nursing Care Public Welfare Servicesreportable segmentrevenue2023-03-01 → 2024-02-29¥2.5bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.5bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2024-02-29¥1.7bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2023-03-01 → 2024-02-29¥274m
—segment totalcapex2023-03-01 → 2024-02-29¥430m
—segment totaldepreciation2023-03-01 → 2024-02-29¥504m
—segment totalrevenue2023-03-01 → 2024-02-29¥18.0bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥17.9bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥85m
—segment totalsegment assetsat 2024-02-29¥14.4bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥942m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,582
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)本  間  洋  一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)石  川  資  樹
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)のれんの評価
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)連結財務諸表注記(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)本  間  洋  一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)石  川  資  樹
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration16007559000JPY
Net sales (5-year summary)Prior3YearDuration17318138000JPY
Net sales (5-year summary)Prior2YearDuration17292145000JPY
Net sales (5-year summary)Prior1YearDuration17948429000JPY
Net sales (5-year summary)CurrentYearDuration18459134000JPY
Ordinary income loss (5-year summary)Prior4YearDuration273892000JPY
Ordinary income loss (5-year summary)Prior3YearDuration693329000JPY
Ordinary income loss (5-year summary)Prior2YearDuration734599000JPY
Ordinary income loss (5-year summary)Prior1YearDuration761951000JPY
Ordinary income loss (5-year summary)CurrentYearDuration719372000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-401303000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration421563000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration365898000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration363260000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration317294000JPY
Comprehensive income (5-year summary)Prior4YearDuration-356893000JPY
Comprehensive income (5-year summary)Prior3YearDuration505847000JPY
Comprehensive income (5-year summary)Prior2YearDuration407885000JPY
Comprehensive income (5-year summary)Prior1YearDuration544534000JPY
Comprehensive income (5-year summary)CurrentYearDuration451471000JPY
Net assets (5-year summary)Prior4YearInstant1618667000JPY
Net assets (5-year summary)Prior3YearInstant2068888000JPY
Net assets (5-year summary)Prior2YearInstant2297799000JPY
Net assets (5-year summary)Prior1YearInstant2735941000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass