Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥17.9bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥17.3bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥17.3bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥16.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥16.5bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥942m2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥894m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥762m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥735m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥693m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥274m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥36m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥599m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥580m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥363m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥366m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥422m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥401m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥376m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥373m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥13.0bnat 2024-02-29Cons.Assets
Total assets¥12.4bnat 2023-02-28Cons.Assets
Total assets¥12.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥12.4bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥11.9bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥10.3bnat 2024-02-29Cons.Liabilities
Total liabilities¥10.1bnat 2023-02-28Cons.Liabilities
Net assets / equity¥2.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥2.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.1bnat 2022-02-28dCons.Net assets
Net assets / equity¥1.6bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥4.1bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥658m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥856m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥526m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥711m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥263m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥725m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥482m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥473m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥225m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥609m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥277m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥789m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥187m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.552023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.192022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.722021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.432020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.12019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥271.17at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥228.11at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥202.72at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥160.02at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥210.6at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio20.7%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio18.3%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio16.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio13.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio18.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE14.6%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE16.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE23.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE0.5%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees949at 2024-02-29Cons.Number of employees
Employees928at 2023-02-28Cons.Number of employees
Employees899at 2022-02-28dCons.Number of employees
Employees891at 2021-02-28dCons.Number of employees
Employees827at 2020-02-29dCons.Number of employees
Revenue¥2.1bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥2.1bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥2.2bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥130m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥164m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥66m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥91m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥55m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥42m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥77m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥30m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax−¥116m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥120m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥64m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥130m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥228m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥77m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥12.2bnat 2024-02-29StandaloneAssets
Total assets¥11.2bnat 2023-02-28StandaloneAssets
Total assets¥11.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥9.1bnat 2024-02-29StandaloneLiabilities
Total liabilities¥8.3bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥3.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.9bnat 2023-02-28StandaloneNet assets
Net assets / equity¥3.0bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥2.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥2.2bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥12.082023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.292022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.832021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.882020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.482019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥306at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥289.99at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥292.99at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥284.07at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥316.42at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio25.0%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE4.0%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE4.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.4%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued10,604,888at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees65at 2024-02-29StandaloneNumber of employees
Employees79at 2023-02-28StandaloneNumber of employees
Employees74at 2022-02-28dStandaloneNumber of employees
Employees73at 2021-02-28dStandaloneNumber of employees
Employees78at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥85m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥85m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥1.3bn
Education Relatedreportable segmentcapex2023-03-01 → 2024-02-29¥394m
Education Relatedreportable segmentdepreciation2023-03-01 → 2024-02-29¥461m
Education Relatedreportable segmentemployeesat 2024-02-29741 pure
Education Relatedreportable segmentrevenue2023-03-01 → 2024-02-29¥15.5bn
Education Relatedreportable segmentrevenue external2023-03-01 → 2024-02-29¥15.4bn
Education Relatedreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥85m
Education Relatedreportable segmentsegment assetsat 2024-02-29¥12.7bn
Education Relatedreportable segmentsegment profit2023-03-01 → 2024-02-29¥668m
Nursing Care Public Welfare Servicesreportable segmentcapex2023-03-01 → 2024-02-29¥36m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2023-03-01 → 2024-02-29¥43m
Nursing Care Public Welfare Servicesreportable segmentemployeesat 2024-02-29208 pure
Nursing Care Public Welfare Servicesreportable segmentrevenue2023-03-01 → 2024-02-29¥2.5bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2023-03-01 → 2024-02-29¥2.5bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2024-02-29¥1.7bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2023-03-01 → 2024-02-29¥274m
—segment totalcapex2023-03-01 → 2024-02-29¥430m
—segment totaldepreciation2023-03-01 → 2024-02-29¥504m
—segment totalrevenue2023-03-01 → 2024-02-29¥18.0bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥17.9bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥85m
—segment totalsegment assetsat 2024-02-29¥14.4bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥942m
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥70m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥70m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥816m
Education Relatedreportable segmentcapex2022-03-01 → 2023-02-28¥411m
Education Relatedreportable segmentdepreciation2022-03-01 → 2023-02-28¥464m
Education Relatedreportable segmentrevenue2022-03-01 → 2023-02-28¥15.4bn
Education Relatedreportable segmentrevenue external2022-03-01 → 2023-02-28¥15.3bn
Education Relatedreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥70m
Education Relatedreportable segmentsegment assetsat 2023-02-28¥12.2bn
Education Relatedreportable segmentsegment profit2022-03-01 → 2023-02-28¥706m
Nursing Care Public Welfare Servicesreportable segmentcapex2022-03-01 → 2023-02-28¥143m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2022-03-01 → 2023-02-28¥33m
Nursing Care Public Welfare Servicesreportable segmentrevenue2022-03-01 → 2023-02-28¥2.0bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2022-03-01 → 2023-02-28¥2.0bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2023-02-28¥1.0bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2022-03-01 → 2023-02-28¥189m
—segment totalcapex2022-03-01 → 2023-02-28¥554m
—segment totaldepreciation2022-03-01 → 2023-02-28¥497m
—segment totalrevenue2022-03-01 → 2023-02-28¥17.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥17.3bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥70m
—segment totalsegment assetsat 2023-02-28¥13.2bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥894m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,594
ItemContextValueUnit
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember272056000JPY
Net assetsCurrentYearInstant_DeferredGainsOrLossesOnHedgesMember-1302000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember-12823000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember11724000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember269655000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember36709000JPY
Net assetsCurrentYearInstant2735941000JPY
Income before income taxesPrior1YearDuration579768000JPY
Income before income taxesCurrentYearDuration598805000JPY
Depreciation and amortization ope cfPrior1YearDuration496655000JPY
Depreciation and amortization ope cfCurrentYearDuration504052000JPY
Impairment loss ope cfPrior1YearDuration40070000JPY
Impairment loss ope cfCurrentYearDuration58668000JPY
Amortization of goodwill ope cfPrior1YearDuration43994000JPY
Amortization of goodwill ope cfCurrentYearDuration48497000JPY
Amortization of guarantee deposits ope cfPrior1YearDuration14119000JPY
Amortization of guarantee deposits ope cfCurrentYearDuration6613000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration5368000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-9202000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration16062000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-24169000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-26926000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-281445000JPY
Interest and dividends income ope cfPrior1YearDuration-18654000JPY
Interest and dividends income ope cfCurrentYearDuration-24485000JPY
Interest expenses ope cfPrior1YearDuration107376000JPY
Interest expenses ope cfCurrentYearDuration107085000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-14363000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration96213000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration156241000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-999000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-78978000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration42136000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration27349000JPY
Subsidy income related to covid ope cfPrior1YearDuration-16339000JPY
Subsidy income related to covid ope cfCurrentYearDuration-JPY
Loss on covid ope cfPrior1YearDuration16339000JPY
Loss on covid ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade and contract assets ope cfPrior1YearDuration-357549000JPY
Decrease increase in notes and accounts receivable trade and contract assets ope cfCurrentYearDuration-77217000JPY
Decrease increase in inventories ope cfPrior1YearDuration52035000JPY
Decrease increase in inventories ope cfCurrentYearDuration-30821000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-4790000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration691000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-79972000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration51000000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration57030000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration25981000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration237528000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass