Quarterly report · Q3
4645.TEDINET S100SLRK
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.5bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥428m | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥420m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥272m | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥735m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥285m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥292m | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥240m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥134m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥366m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥153m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥140m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥157m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.45 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.74 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.19 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.02 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.56 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.9% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥64m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥64m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥11.1bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥11.1bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥64m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥215m |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥1.9bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥1.9bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥213m |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥13.1bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥13.0bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥64m |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥428m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥52m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥11.1bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥11.0bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥52m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥266m |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥153m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥12.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥12.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥52m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥420m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 650300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0613 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 650300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 650300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0613 | |
| Cash and deposits | Prior1YearInstant | 4132812000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3938955000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 727634000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 901877000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 187080000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 167256000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6842000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 6519000 | JPY |
| Other ca | Prior1YearInstant | 716007000 | JPY |
| Other ca | CurrentQuarterInstant | 917742000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -25441000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -28731000 | JPY |
| Current assets | Prior1YearInstant | 5744935000 | JPY |
| Current assets | CurrentQuarterInstant | 5903619000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1280062000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1492548000 | JPY |
| Land | Prior1YearInstant | 548913000 | JPY |
| Land | CurrentQuarterInstant | 662482000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 691897000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 594624000 | JPY |
| Other net ppe | Prior1YearInstant | 168691000 | JPY |
| Other net ppe | CurrentQuarterInstant | 133906000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2689564000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2883561000 | JPY |
| Goodwill | Prior1YearInstant | 241792000 | JPY |
| Goodwill | CurrentQuarterInstant | 266171000 | JPY |
| Web lesson contents ia | Prior1YearInstant | 210220000 | JPY |
| Web lesson contents ia | CurrentQuarterInstant | 195812000 | JPY |
| Other ia | Prior1YearInstant | 224690000 | JPY |
| Other ia | CurrentQuarterInstant | 214780000 | JPY |
| Intangible assets | Prior1YearInstant | 676703000 | JPY |
| Intangible assets | CurrentQuarterInstant | 676763000 | JPY |
| Investment securities | Prior1YearInstant | 472900000 | JPY |
| Investment securities | CurrentQuarterInstant | 636402000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1725453000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1735814000 | JPY |
| Other ioa | Prior1YearInstant | 1108271000 | JPY |
| Other ioa | CurrentQuarterInstant | 1101090000 | JPY |
| Investments and other assets | Prior1YearInstant | 3306624000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3473307000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6672893000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7033632000 | JPY |
| Assets | Prior1YearInstant | 12417828000 | JPY |
| Assets | CurrentQuarterInstant | 12937252000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |