Quarterly report · Q1
4645.TEDINET S100RD6K
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | −¥235m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥262m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | −¥317m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥735m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥311m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥321m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥313m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥166m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥366m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥167m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥165m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | −¥166m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥13.0bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.0bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.7 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.19 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.5 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥21m |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥21m |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥299m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥598m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥598m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | −¥235m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥16m |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥16m |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥310m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥475m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥475m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | −¥262m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 632200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 632200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0596 | |
| Cash and deposits | Prior1YearInstant | 4132812000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3899784000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 727634000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 863571000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 187080000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 127189000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6842000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7524000 | JPY |
| Other ca | Prior1YearInstant | 716007000 | JPY |
| Other ca | CurrentQuarterInstant | 785850000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -25441000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -29415000 | JPY |
| Current assets | Prior1YearInstant | 5744935000 | JPY |
| Current assets | CurrentQuarterInstant | 5654505000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1280062000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1502076000 | JPY |
| Land | Prior1YearInstant | 548913000 | JPY |
| Land | CurrentQuarterInstant | 693913000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 691897000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 672993000 | JPY |
| Other net ppe | Prior1YearInstant | 168691000 | JPY |
| Other net ppe | CurrentQuarterInstant | 135962000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2689564000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3004945000 | JPY |
| Goodwill | Prior1YearInstant | 241792000 | JPY |
| Goodwill | CurrentQuarterInstant | 290672000 | JPY |
| Web lesson contents ia | Prior1YearInstant | 210220000 | JPY |
| Web lesson contents ia | CurrentQuarterInstant | 206842000 | JPY |
| Other ia | Prior1YearInstant | 224690000 | JPY |
| Other ia | CurrentQuarterInstant | 230713000 | JPY |
| Intangible assets | Prior1YearInstant | 676703000 | JPY |
| Intangible assets | CurrentQuarterInstant | 728227000 | JPY |
| Investment securities | Prior1YearInstant | 472900000 | JPY |
| Investment securities | CurrentQuarterInstant | 487135000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1725453000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1747494000 | JPY |
| Other ioa | Prior1YearInstant | 1108271000 | JPY |
| Other ioa | CurrentQuarterInstant | 1404430000 | JPY |
| Investments and other assets | Prior1YearInstant | 3306624000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3639060000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6672893000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7372233000 | JPY |
| Assets | Prior1YearInstant | 12417828000 | JPY |
| Assets | CurrentQuarterInstant | 13026738000 | JPY |
| Accounts payable trade | Prior1YearInstant | 8306000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 8578000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |