Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥17.3bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥17.3bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥16.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥16.5bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥16.4bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥894m2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥830m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥735m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥693m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥274m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥36m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥220m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥580m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥533m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥366m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥422m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥401m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥310m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥373m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥428m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥12.4bnat 2023-02-28Cons.Assets
Total assets¥12.7bnat 2022-02-28Cons.Assets
Total assets¥12.4bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥11.9bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥11.6bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥10.1bnat 2023-02-28Cons.Liabilities
Total liabilities¥10.6bnat 2022-02-28Cons.Liabilities
Net assets / equity¥2.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.1bnat 2022-02-28Cons.Net assets
Net assets / equity¥1.6bnat 2021-02-28dCons.Net assets
Net assets / equity¥2.2bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥4.6bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥856m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥526m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥711m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥714m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥725m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥482m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥473m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥609m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥277m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥789m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥187m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥293m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.192022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.722021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.432020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.12019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.252018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥228.11at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥202.72at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥160.02at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥210.6at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥197.01at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio18.3%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio16.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio13.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio18.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio16.8%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE16.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE23.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE0.5%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE16.8%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees928at 2023-02-28Cons.Number of employees
Employees899at 2022-02-28Cons.Number of employees
Employees891at 2021-02-28dCons.Number of employees
Employees827at 2020-02-29dCons.Number of employees
Employees764at 2019-02-28dCons.Number of employees
Revenue¥2.1bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥2.2bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥2.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥164m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥143m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥91m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥55m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥42m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥77m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥71m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥116m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax−¥87m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥64m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥130m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥228m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥77m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥303m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥11.2bnat 2023-02-28StandaloneAssets
Total assets¥11.9bnat 2022-02-28StandaloneAssets
Total assets¥11.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥8.3bnat 2023-02-28StandaloneLiabilities
Total liabilities¥9.0bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.9bnat 2023-02-28StandaloneNet assets
Net assets / equity¥3.0bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.9bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥3.4bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥2.9bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥6.292022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.832021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.882020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.482019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.542018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥289.99at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥292.99at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥284.07at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥316.42at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥302.67at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio25.8%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE4.5%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE2.4%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE10.4%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,604,888at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees79at 2023-02-28StandaloneNumber of employees
Employees74at 2022-02-28StandaloneNumber of employees
Employees73at 2021-02-28dStandaloneNumber of employees
Employees78at 2020-02-29dStandaloneNumber of employees
Employees70at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥70m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥70m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥816m
Education Relatedreportable segmentcapex2022-03-01 → 2023-02-28¥411m
Education Relatedreportable segmentdepreciation2022-03-01 → 2023-02-28¥464m
Education Relatedreportable segmentemployeesat 2023-02-28721 pure
Education Relatedreportable segmentrevenue2022-03-01 → 2023-02-28¥15.4bn
Education Relatedreportable segmentrevenue external2022-03-01 → 2023-02-28¥15.3bn
Education Relatedreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥70m
Education Relatedreportable segmentsegment assetsat 2023-02-28¥12.2bn
Education Relatedreportable segmentsegment profit2022-03-01 → 2023-02-28¥706m
Nursing Care Public Welfare Servicesreportable segmentcapex2022-03-01 → 2023-02-28¥143m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2022-03-01 → 2023-02-28¥33m
Nursing Care Public Welfare Servicesreportable segmentemployeesat 2023-02-28207 pure
Nursing Care Public Welfare Servicesreportable segmentrevenue2022-03-01 → 2023-02-28¥2.0bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2022-03-01 → 2023-02-28¥2.0bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2023-02-28¥1.0bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2022-03-01 → 2023-02-28¥189m
—segment totalcapex2022-03-01 → 2023-02-28¥554m
—segment totaldepreciation2022-03-01 → 2023-02-28¥497m
—segment totalrevenue2022-03-01 → 2023-02-28¥17.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥17.3bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥70m
—segment totalsegment assetsat 2023-02-28¥13.2bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥894m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28−¥65m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥65m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28−¥787m
Education Relatedreportable segmentcapex2021-03-01 → 2022-02-28¥485m
Education Relatedreportable segmentdepreciation2021-03-01 → 2022-02-28¥501m
Education Relatedreportable segmentrevenue2021-03-01 → 2022-02-28¥15.5bn
Education Relatedreportable segmentrevenue external2021-03-01 → 2022-02-28¥15.5bn
Education Relatedreportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥65m
Education Relatedreportable segmentsegment assetsat 2022-02-28¥12.6bn
Education Relatedreportable segmentsegment profit2021-03-01 → 2022-02-28¥662m
Nursing Care Public Welfare Servicesreportable segmentcapex2021-03-01 → 2022-02-28¥9m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2021-03-01 → 2022-02-28¥35m
Nursing Care Public Welfare Servicesreportable segmentrevenue2021-03-01 → 2022-02-28¥1.8bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2021-03-01 → 2022-02-28¥1.8bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2022-02-28¥921m
Nursing Care Public Welfare Servicesreportable segmentsegment profit2021-03-01 → 2022-02-28¥168m
—segment totalcapex2021-03-01 → 2022-02-28¥493m
—segment totaldepreciation2021-03-01 → 2022-02-28¥537m
—segment totalrevenue2021-03-01 → 2022-02-28¥17.4bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥17.3bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥65m
—segment totalsegment assetsat 2022-02-28¥13.5bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥830m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,615
ItemContextValueUnit
Subsidy income related to covid ope cfCurrentYearDuration-16339000JPY
Loss on covid ope cfPrior1YearDuration15807000JPY
Loss on covid ope cfCurrentYearDuration16339000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration33293000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade and contract assets ope cfPrior1YearDuration-JPY
Decrease increase in notes and accounts receivable trade and contract assets ope cfCurrentYearDuration-357549000JPY
Decrease increase in inventories ope cfPrior1YearDuration25307000JPY
Decrease increase in inventories ope cfCurrentYearDuration52035000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-2754000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-4790000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration6754000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-79972000JPY
Increase decrease in advances received ope cfPrior1YearDuration32537000JPY
Increase decrease in advances received ope cfCurrentYearDuration-JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration-JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration57030000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration236040000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration237528000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration99538000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-93409000JPY
Other net ope cfPrior1YearDuration-33243000JPY
Other net ope cfCurrentYearDuration-49502000JPY
Subtotal ope cfPrior1YearDuration1878653000JPY
Subtotal ope cfCurrentYearDuration1157554000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration13812000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration18654000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-111726000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-104099000JPY
Proceeds from subsidy income accompany with covid ope cfPrior1YearDuration15807000JPY
Proceeds from subsidy income accompany with covid ope cfCurrentYearDuration16339000JPY
Payments associated with loss on covid19 infection ope cfPrior1YearDuration-15807000JPY
Payments associated with loss on covid19 infection ope cfCurrentYearDuration-16339000JPY
Income taxes paid ope cfPrior1YearDuration-170332000JPY
Income taxes paid ope cfCurrentYearDuration-216541000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1610408000JPY
Net cash provided by used in operating activitiesCurrentYearDuration855567000JPY
Decrease increase in time deposits inv cfPrior1YearDuration-138041000JPY
Decrease increase in time deposits inv cfCurrentYearDuration-6996000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration91155000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration-JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-319233000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-307327000JPY
Payments for production of web lesson contents inv cfPrior1YearDuration-133444000JPY
Payments for production of web lesson contents inv cfCurrentYearDuration-83754000JPY
Purchase of investment securities inv cfPrior1YearDuration-18808000JPY
Purchase of investment securities inv cfCurrentYearDuration-21767000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration127000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration1000000JPY
Payments of long term loans receivable inv cfPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass