Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥17.3bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥17.3bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥16.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥16.5bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥16.4bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥894m2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥830m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥735m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥693m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥274m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥36m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥220m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥580m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥533m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥366m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥422m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥401m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥310m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥373m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥428m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥12.4bnat 2023-02-28Cons.Assets
Total assets¥12.7bnat 2022-02-28Cons.Assets
Total assets¥12.4bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥11.9bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥11.6bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥10.1bnat 2023-02-28Cons.Liabilities
Total liabilities¥10.6bnat 2022-02-28Cons.Liabilities
Net assets / equity¥2.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.1bnat 2022-02-28Cons.Net assets
Net assets / equity¥1.6bnat 2021-02-28dCons.Net assets
Net assets / equity¥2.2bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥4.6bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥856m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥526m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥711m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥714m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥725m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥482m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥473m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥609m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥277m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥789m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥187m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥293m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.192022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.722021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.432020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.12019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.252018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥228.11at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥202.72at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥160.02at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥210.6at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥197.01at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio18.3%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio16.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio13.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio18.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio16.8%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE16.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE23.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE0.5%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE16.8%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees928at 2023-02-28Cons.Number of employees
Employees899at 2022-02-28Cons.Number of employees
Employees891at 2021-02-28dCons.Number of employees
Employees827at 2020-02-29dCons.Number of employees
Employees764at 2019-02-28dCons.Number of employees
Revenue¥2.1bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥2.2bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥2.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥164m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥143m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥91m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥55m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥42m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥77m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥71m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥116m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax−¥87m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥64m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥130m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥228m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥77m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥303m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥11.2bnat 2023-02-28StandaloneAssets
Total assets¥11.9bnat 2022-02-28StandaloneAssets
Total assets¥11.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥8.3bnat 2023-02-28StandaloneLiabilities
Total liabilities¥9.0bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.9bnat 2023-02-28StandaloneNet assets
Net assets / equity¥3.0bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.9bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥3.4bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥2.9bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥6.292022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.832021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.882020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.482019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.542018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥289.99at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥292.99at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥284.07at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥316.42at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥302.67at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio25.8%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE4.5%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE2.4%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE10.4%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,604,888at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees79at 2023-02-28StandaloneNumber of employees
Employees74at 2022-02-28StandaloneNumber of employees
Employees73at 2021-02-28dStandaloneNumber of employees
Employees78at 2020-02-29dStandaloneNumber of employees
Employees70at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥70m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥70m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥816m
Education Relatedreportable segmentcapex2022-03-01 → 2023-02-28¥411m
Education Relatedreportable segmentdepreciation2022-03-01 → 2023-02-28¥464m
Education Relatedreportable segmentemployeesat 2023-02-28721 pure
Education Relatedreportable segmentrevenue2022-03-01 → 2023-02-28¥15.4bn
Education Relatedreportable segmentrevenue external2022-03-01 → 2023-02-28¥15.3bn
Education Relatedreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥70m
Education Relatedreportable segmentsegment assetsat 2023-02-28¥12.2bn
Education Relatedreportable segmentsegment profit2022-03-01 → 2023-02-28¥706m
Nursing Care Public Welfare Servicesreportable segmentcapex2022-03-01 → 2023-02-28¥143m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2022-03-01 → 2023-02-28¥33m
Nursing Care Public Welfare Servicesreportable segmentemployeesat 2023-02-28207 pure
Nursing Care Public Welfare Servicesreportable segmentrevenue2022-03-01 → 2023-02-28¥2.0bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2022-03-01 → 2023-02-28¥2.0bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2023-02-28¥1.0bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2022-03-01 → 2023-02-28¥189m
—segment totalcapex2022-03-01 → 2023-02-28¥554m
—segment totaldepreciation2022-03-01 → 2023-02-28¥497m
—segment totalrevenue2022-03-01 → 2023-02-28¥17.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥17.3bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥70m
—segment totalsegment assetsat 2023-02-28¥13.2bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥894m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28−¥65m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥65m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28−¥787m
Education Relatedreportable segmentcapex2021-03-01 → 2022-02-28¥485m
Education Relatedreportable segmentdepreciation2021-03-01 → 2022-02-28¥501m
Education Relatedreportable segmentrevenue2021-03-01 → 2022-02-28¥15.5bn
Education Relatedreportable segmentrevenue external2021-03-01 → 2022-02-28¥15.5bn
Education Relatedreportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥65m
Education Relatedreportable segmentsegment assetsat 2022-02-28¥12.6bn
Education Relatedreportable segmentsegment profit2021-03-01 → 2022-02-28¥662m
Nursing Care Public Welfare Servicesreportable segmentcapex2021-03-01 → 2022-02-28¥9m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2021-03-01 → 2022-02-28¥35m
Nursing Care Public Welfare Servicesreportable segmentrevenue2021-03-01 → 2022-02-28¥1.8bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2021-03-01 → 2022-02-28¥1.8bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2022-02-28¥921m
Nursing Care Public Welfare Servicesreportable segmentsegment profit2021-03-01 → 2022-02-28¥168m
—segment totalcapex2021-03-01 → 2022-02-28¥493m
—segment totaldepreciation2021-03-01 → 2022-02-28¥537m
—segment totalrevenue2021-03-01 → 2022-02-28¥17.4bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥17.3bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥65m
—segment totalsegment assetsat 2022-02-28¥13.5bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥830m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,615
ItemContextValueUnit
Deferred gains or losses on hedgesCurrentYearInstant-4794000JPY
Foreign currency translation adjustmentPrior1YearInstant-4768000JPY
Foreign currency translation adjustmentCurrentYearInstant-9612000JPY
Remeasurements of defined benefit plansPrior1YearInstant-18426000JPY
Remeasurements of defined benefit plansCurrentYearInstant-18600000JPY
Valuation and translation adjustmentsPrior1YearInstant66176000JPY
Valuation and translation adjustmentsCurrentYearInstant100691000JPY
Non controlling interestsPrior1YearInstant15456000JPY
Non controlling interestsCurrentYearInstant22928000JPY
Net assetsPrior1YearInstant2068888000JPY
Net assetsCurrentYearInstant2297799000JPY
Liabilities and net assetsPrior1YearInstant12705940000JPY
Liabilities and net assetsCurrentYearInstant12417828000JPY
Net salesPrior1YearDuration17318138000JPY
Net salesCurrentYearDuration17292145000JPY
Cost of salesPrior1YearDuration14279030000JPY
Cost of salesCurrentYearDuration14308549000JPY
Gross profitPrior1YearDuration3039108000JPY
Gross profitCurrentYearDuration2983596000JPY
Selling general and administrative expensesPrior1YearDuration2208940000JPY
Selling general and administrative expensesCurrentYearDuration2089135000JPY
Operating incomePrior1YearDuration830167000JPY
Operating incomeCurrentYearDuration894460000JPY
Interest income noiPrior1YearDuration6425000JPY
Interest income noiCurrentYearDuration8643000JPY
Dividends income noiPrior1YearDuration7387000JPY
Dividends income noiCurrentYearDuration10011000JPY
Foreign exchange gains noiPrior1YearDuration8000JPY
Foreign exchange gains noiCurrentYearDuration10635000JPY
Subsidy income noi bountyPrior1YearDuration4977000JPY
Subsidy income noi bountyCurrentYearDuration9279000JPY
Vending machine revenue noiPrior1YearDuration3642000JPY
Vending machine revenue noiCurrentYearDuration3512000JPY
Fiduciary obligation fee income noiPrior1YearDuration3428000JPY
Fiduciary obligation fee income noiCurrentYearDuration4297000JPY
Miscellaneous income noiPrior1YearDuration13310000JPY
Miscellaneous income noiCurrentYearDuration15134000JPY
Non operating incomePrior1YearDuration39180000JPY
Non operating incomeCurrentYearDuration61514000JPY
Interest expenses noePrior1YearDuration114776000JPY
Interest expenses noeCurrentYearDuration107376000JPY
Equity in losses of affiliates noePrior1YearDuration14365000JPY
Equity in losses of affiliates noeCurrentYearDuration42136000JPY
Non deductible consumption tax noePrior1YearDuration41686000JPY
Non deductible consumption tax noeCurrentYearDuration41596000JPY
Miscellaneous loss noePrior1YearDuration5190000JPY
Miscellaneous loss noeCurrentYearDuration30265000JPY
Non operating expensesPrior1YearDuration176017000JPY
Non operating expensesCurrentYearDuration221374000JPY
Ordinary incomePrior1YearDuration693329000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass