Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥17.3bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥17.3bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥16.0bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥16.5bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥16.4bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥894m2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥830m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥735m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥693m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥274m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥36m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥220m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥580m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥533m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥366m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥422m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥401m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥310m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥373m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥428m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥12.4bnat 2023-02-28Cons.Assets
Total assets¥12.7bnat 2022-02-28Cons.Assets
Total assets¥12.4bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥11.9bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥11.6bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥10.1bnat 2023-02-28Cons.Liabilities
Total liabilities¥10.6bnat 2022-02-28Cons.Liabilities
Net assets / equity¥2.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.1bnat 2022-02-28Cons.Net assets
Net assets / equity¥1.6bnat 2021-02-28dCons.Net assets
Net assets / equity¥2.2bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥4.6bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥856m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥526m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥711m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥714m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥725m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥482m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥473m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥609m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥277m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥789m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥187m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥293m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.192022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.722021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.432020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.12019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.252018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥228.11at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥202.72at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥160.02at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥210.6at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥197.01at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio18.3%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio16.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio13.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio18.7%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio16.8%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE16.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE23.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE0.5%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE16.8%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees928at 2023-02-28Cons.Number of employees
Employees899at 2022-02-28Cons.Number of employees
Employees891at 2021-02-28dCons.Number of employees
Employees827at 2020-02-29dCons.Number of employees
Employees764at 2019-02-28dCons.Number of employees
Revenue¥2.1bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥2.2bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥2.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥164m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥143m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥91m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥55m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥42m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥77m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥71m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥116m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax−¥87m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥64m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥130m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥228m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥77m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥303m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥11.2bnat 2023-02-28StandaloneAssets
Total assets¥11.9bnat 2022-02-28StandaloneAssets
Total assets¥11.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥8.3bnat 2023-02-28StandaloneLiabilities
Total liabilities¥9.0bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.9bnat 2023-02-28StandaloneNet assets
Net assets / equity¥3.0bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.9bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥3.4bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥2.9bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥6.292022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.832021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.882020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.482019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.542018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥289.99at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥292.99at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥284.07at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥316.42at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥302.67at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio25.8%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.9%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE4.5%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE2.4%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE10.4%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,604,888at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,604,888at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees79at 2023-02-28StandaloneNumber of employees
Employees74at 2022-02-28StandaloneNumber of employees
Employees73at 2021-02-28dStandaloneNumber of employees
Employees78at 2020-02-29dStandaloneNumber of employees
Employees70at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥70m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥70m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥816m
Education Relatedreportable segmentcapex2022-03-01 → 2023-02-28¥411m
Education Relatedreportable segmentdepreciation2022-03-01 → 2023-02-28¥464m
Education Relatedreportable segmentemployeesat 2023-02-28721 pure
Education Relatedreportable segmentrevenue2022-03-01 → 2023-02-28¥15.4bn
Education Relatedreportable segmentrevenue external2022-03-01 → 2023-02-28¥15.3bn
Education Relatedreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥70m
Education Relatedreportable segmentsegment assetsat 2023-02-28¥12.2bn
Education Relatedreportable segmentsegment profit2022-03-01 → 2023-02-28¥706m
Nursing Care Public Welfare Servicesreportable segmentcapex2022-03-01 → 2023-02-28¥143m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2022-03-01 → 2023-02-28¥33m
Nursing Care Public Welfare Servicesreportable segmentemployeesat 2023-02-28207 pure
Nursing Care Public Welfare Servicesreportable segmentrevenue2022-03-01 → 2023-02-28¥2.0bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2022-03-01 → 2023-02-28¥2.0bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2023-02-28¥1.0bn
Nursing Care Public Welfare Servicesreportable segmentsegment profit2022-03-01 → 2023-02-28¥189m
—segment totalcapex2022-03-01 → 2023-02-28¥554m
—segment totaldepreciation2022-03-01 → 2023-02-28¥497m
—segment totalrevenue2022-03-01 → 2023-02-28¥17.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥17.3bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥70m
—segment totalsegment assetsat 2023-02-28¥13.2bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥894m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28−¥65m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥65m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28−¥787m
Education Relatedreportable segmentcapex2021-03-01 → 2022-02-28¥485m
Education Relatedreportable segmentdepreciation2021-03-01 → 2022-02-28¥501m
Education Relatedreportable segmentrevenue2021-03-01 → 2022-02-28¥15.5bn
Education Relatedreportable segmentrevenue external2021-03-01 → 2022-02-28¥15.5bn
Education Relatedreportable segmentrevenue intersegment2021-03-01 → 2022-02-28¥65m
Education Relatedreportable segmentsegment assetsat 2022-02-28¥12.6bn
Education Relatedreportable segmentsegment profit2021-03-01 → 2022-02-28¥662m
Nursing Care Public Welfare Servicesreportable segmentcapex2021-03-01 → 2022-02-28¥9m
Nursing Care Public Welfare Servicesreportable segmentdepreciation2021-03-01 → 2022-02-28¥35m
Nursing Care Public Welfare Servicesreportable segmentrevenue2021-03-01 → 2022-02-28¥1.8bn
Nursing Care Public Welfare Servicesreportable segmentrevenue external2021-03-01 → 2022-02-28¥1.8bn
Nursing Care Public Welfare Servicesreportable segmentsegment assetsat 2022-02-28¥921m
Nursing Care Public Welfare Servicesreportable segmentsegment profit2021-03-01 → 2022-02-28¥168m
—segment totalcapex2021-03-01 → 2022-02-28¥493m
—segment totaldepreciation2021-03-01 → 2022-02-28¥537m
—segment totalrevenue2021-03-01 → 2022-02-28¥17.4bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥17.3bn
—segment totalrevenue intersegment2021-03-01 → 2022-02-28¥65m
—segment totalsegment assetsat 2022-02-28¥13.5bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥830m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,615
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)本  間  洋  一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)石  川  資  樹
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)のれんの評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)連結財務諸表注記(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)教室に係る固定資産の減損
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)連結財務諸表注記(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row3Member
Original text (Japanese)繰延税金資産の回収可能性
Description including reason kam consolidated (text)FilingDateInstant_Row3MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row3MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)本  間  洋  一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)石  川  資  樹
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration16410237000JPY
Net sales (5-year summary)Prior3YearDuration16463352000JPY
Net sales (5-year summary)Prior2YearDuration16007559000JPY
Net sales (5-year summary)Prior1YearDuration17318138000JPY
Net sales (5-year summary)CurrentYearDuration17292145000JPY
Ordinary income loss (5-year summary)Prior4YearDuration219506000JPY
Ordinary income loss (5-year summary)Prior3YearDuration35587000JPY
Ordinary income loss (5-year summary)Prior2YearDuration273892000JPY
Ordinary income loss (5-year summary)Prior1YearDuration693329000JPY
Ordinary income loss (5-year summary)CurrentYearDuration734599000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration309757000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration11278000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-401303000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration421563000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration365898000JPY
Comprehensive income (5-year summary)Prior4YearDuration318103000JPY
Comprehensive income (5-year summary)Prior3YearDuration47292000JPY
Comprehensive income (5-year summary)Prior2YearDuration-356893000JPY
Comprehensive income (5-year summary)Prior1YearDuration505847000JPY
Comprehensive income (5-year summary)CurrentYearDuration407885000JPY
Net assets (5-year summary)Prior4YearInstant1954200000JPY
Net assets (5-year summary)Prior3YearInstant2237622000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass