Quarterly report · Q3
4645.TEDINET S100PYDA
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.5bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥420m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥396m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥285m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥693m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥293m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥240m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥290m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥153m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥422m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥160m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥157m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥166m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥12.8bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.02 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.56 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.72 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.88 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.43 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥52m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥11.1bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥11.0bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥52m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥266m |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥153m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥12.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥12.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥52m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥420m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥49m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥11.1bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥11.1bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥49m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥254m |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥142m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥12.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥12.5bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥49m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥396m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ei | Prior1YTDDuration | 924000 | JPY |
| Other ei | CurrentYTDDuration | 1179000 | JPY |
| Extraordinary income | Prior1YTDDuration | 36369000 | JPY |
| Extraordinary income | CurrentYTDDuration | 15330000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 5779000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 14767000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 46086000 | JPY |
| Loss from new coronavirus infection el | Prior1YTDDuration | 13592000 | JPY |
| Loss from new coronavirus infection el | CurrentYTDDuration | 14150000 | JPY |
| Other el | Prior1YTDDuration | 5363000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 39503000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 60237000 | JPY |
| Income before income taxes | Prior1YTDDuration | 289847000 | JPY |
| Income before income taxes | CurrentYTDDuration | 240422000 | JPY |
| Income taxes current | Prior1YTDDuration | 102995000 | JPY |
| Income taxes current | CurrentYTDDuration | 83486000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 20755000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -320000 | JPY |
| Income taxes | Prior1YTDDuration | 123751000 | JPY |
| Income taxes | CurrentYTDDuration | 83165000 | JPY |
| Profit loss | Prior1YTDDuration | 166096000 | JPY |
| Profit loss | CurrentYTDDuration | 157256000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 5767000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 4717000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 160328000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 152538000 | JPY |
| Profit loss | Prior1YTDDuration | 166096000 | JPY |
| Profit loss | CurrentYTDDuration | 157256000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 41920000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 22512000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -6364000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 864000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -1461000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -5520000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 8732000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 10333000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 42827000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 28189000 | JPY |
| Comprehensive income | Prior1YTDDuration | 208923000 | JPY |
| Comprehensive income | CurrentYTDDuration | 185445000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 203155000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 180728000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 5767000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 4717000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04958-000EducationRelatedReportableSegmentMember | 11080577000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04958-000NursingCarePublicWelfareServicesReportableSegmentMember | 1390973000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 12471551000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |