Quarterly report · Q3
4645.TEDINET S100PYDA
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.5bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥420m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥396m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥285m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥693m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥293m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥240m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥290m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥153m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥422m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥160m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥157m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥166m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥12.8bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.02 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.56 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.72 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.88 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.43 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥52m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥11.1bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥11.0bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥52m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥266m |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥153m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥12.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥12.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥52m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥420m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥49m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥11.1bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥11.1bn |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥49m |
| jpcrp040300-q3r_E04958-000Education Relatedreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥254m |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E04958-000Nursing Care Public Welfare Servicesreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥142m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥12.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥12.5bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥49m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥396m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 401300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0378 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 401300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 401300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0378 | |
| Cash and deposits | Prior1YearInstant | 4601432000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4216246000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 359474000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 440777000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 206498000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 167420000 | JPY |
| Work in process | Prior1YearInstant | 39550000 | JPY |
| Work in process | CurrentQuarterInstant | - | JPY |
| Raw materials and supplies | Prior1YearInstant | 7971000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7304000 | JPY |
| Other ca | Prior1YearInstant | 887701000 | JPY |
| Other ca | CurrentQuarterInstant | 1100162000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -19666000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -19625000 | JPY |
| Current assets | Prior1YearInstant | 6082963000 | JPY |
| Current assets | CurrentQuarterInstant | 5912286000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1364167000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1343138000 | JPY |
| Land | Prior1YearInstant | 461495000 | JPY |
| Land | CurrentQuarterInstant | 554995000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 786043000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 717416000 | JPY |
| Other net ppe | Prior1YearInstant | 145469000 | JPY |
| Other net ppe | CurrentQuarterInstant | 174476000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2757175000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2790026000 | JPY |
| Goodwill | Prior1YearInstant | 248575000 | JPY |
| Goodwill | CurrentQuarterInstant | 252527000 | JPY |
| Web lesson contents ia | Prior1YearInstant | 211526000 | JPY |
| Web lesson contents ia | CurrentQuarterInstant | 220602000 | JPY |
| Other ia | Prior1YearInstant | 204774000 | JPY |
| Other ia | CurrentQuarterInstant | 230370000 | JPY |
| Intangible assets | Prior1YearInstant | 664876000 | JPY |
| Intangible assets | CurrentQuarterInstant | 703500000 | JPY |
| Investment securities | Prior1YearInstant | 400195000 | JPY |
| Investment securities | CurrentQuarterInstant | 450197000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1733320000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1723880000 | JPY |
| Other ioa | Prior1YearInstant | 1067407000 | JPY |
| Other ioa | CurrentQuarterInstant | 1182693000 | JPY |
| Investments and other assets | Prior1YearInstant | 3200924000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3356771000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |