Quarterly report · Q1
4645.TEDINET S100OP93
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥262m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥259m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥311m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥693m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥234m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥313m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥243m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥167m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥422m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥174m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥166m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥174m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥12.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.5 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.72 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.34 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥16m |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥16m |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥310m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥475m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥475m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥48m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | −¥262m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥16m |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥16m |
| jpcrp040300-q1r_E04958-000Education Relatedreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥299m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥461m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥461m |
| jpcrp040300-q1r_E04958-000Nursing Care Public Welfare Servicesreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | −¥259m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 475300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 475300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0448 | |
| Cash and deposits | Prior1YearInstant | 4601432000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4002324000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 359474000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 398599000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 206498000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 139066000 | JPY |
| Work in process | Prior1YearInstant | 39550000 | JPY |
| Work in process | CurrentQuarterInstant | - | JPY |
| Raw materials and supplies | Prior1YearInstant | 7971000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7189000 | JPY |
| Other ca | Prior1YearInstant | 887701000 | JPY |
| Other ca | CurrentQuarterInstant | 1091716000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -19666000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -19442000 | JPY |
| Current assets | Prior1YearInstant | 6082963000 | JPY |
| Current assets | CurrentQuarterInstant | 5619454000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1364167000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1344323000 | JPY |
| Land | Prior1YearInstant | 461495000 | JPY |
| Land | CurrentQuarterInstant | 461495000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 786043000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 793535000 | JPY |
| Other net ppe | Prior1YearInstant | 145469000 | JPY |
| Other net ppe | CurrentQuarterInstant | 135876000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2757175000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2735231000 | JPY |
| Goodwill | Prior1YearInstant | 248575000 | JPY |
| Goodwill | CurrentQuarterInstant | 234924000 | JPY |
| Web lesson contents ia | Prior1YearInstant | 211526000 | JPY |
| Web lesson contents ia | CurrentQuarterInstant | 216993000 | JPY |
| Other ia | Prior1YearInstant | 204774000 | JPY |
| Other ia | CurrentQuarterInstant | 243528000 | JPY |
| Intangible assets | Prior1YearInstant | 664876000 | JPY |
| Intangible assets | CurrentQuarterInstant | 695446000 | JPY |
| Investment securities | Prior1YearInstant | 400195000 | JPY |
| Investment securities | CurrentQuarterInstant | 404303000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1733320000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1738514000 | JPY |
| Other ioa | Prior1YearInstant | 1067407000 | JPY |
| Other ioa | CurrentQuarterInstant | 1191764000 | JPY |
| Investments and other assets | Prior1YearInstant | 3200924000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3334581000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6622976000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6765260000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |