Quarterly report · Q1
4642.TEDINET S100TDU8
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥607m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥496m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥612m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥788m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥502m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥612m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥503m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥410m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥477m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥335m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥8.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥69.54 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.23 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.99 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,796,800 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,796,800 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,796,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 275
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1760463000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 22369000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 21729000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 26440000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 19046000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 50869000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 51007000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 99679000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 91783000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1393204000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1852246000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1093000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1093000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2874232000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2874232000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3980823000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4199976000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1541231000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1541231000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6406823000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6625976000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 86246000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 130066000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 86246000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 130066000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6493070000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6756043000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7886274000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8608290000 | JPY |
| Contracts completed rev oa | Prior1YTDDuration_NonConsolidatedMember | 2141700000 | JPY |
| Contracts completed rev oa | CurrentYTDDuration_NonConsolidatedMember | 2397788000 | JPY |
| Cost of completed work cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 1322246000 | JPY |
| Cost of completed work cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 1454850000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 819454000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 942938000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 323446000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 336145000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 496008000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 606792000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 23000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 1250000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 46000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 60000 | JPY |
| Gain on investments in silent partnership noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on investments in silent partnership noi | CurrentYTDDuration_NonConsolidatedMember | 308000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | 254000 | JPY |
| Gain on valuation of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 5003000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |