Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥4.8bn2023-01-01 → 2023-09-30StandaloneNet sales (5-year summary)
Revenue¥6.5bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥4.4bn2022-01-01 → 2022-09-30StandaloneNet sales (5-year summary)
Operating income¥600m2023-01-01 → 2023-09-30StandaloneOperating income
Operating income¥372m2022-01-01 → 2022-09-30StandaloneOperating income
Ordinary income¥614m2023-01-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥748m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥376m2022-01-01 → 2022-09-30StandaloneOrdinary income
Profit before tax¥614m2023-01-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥371m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥376m2023-01-01 → 2023-09-30StandaloneProfit loss
Net income¥416m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥213m2022-01-01 → 2022-09-30StandaloneProfit loss
Total assets¥7.8bnat 2023-09-30StandaloneAssets
Total assets¥7.6bnat 2022-12-31StandaloneAssets
Total assets¥7.2bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2023-09-30StandaloneLiabilities
Total liabilities¥1.4bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2023-09-30StandaloneNet assets
Net assets / equity¥6.2bnat 2022-12-31StandaloneNet assets
Net assets / equity¥5.9bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥3.7bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥63.942023-01-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.772023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.942022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.32022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.992022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥322022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio82.3%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued7,796,800at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,796,800at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,796,800at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 289
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember1836300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember59556
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5955600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4900
Number of shares issued shares voting rightsCurrentQuarterInstant7796800
Number of voting rights issued shares voting rightsCurrentQuarterInstant59556
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member1836300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member1836300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.2355
Number of shares held in own name treasury shares etcCurrentQuarterInstant1836300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant1836300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.2355
Number of male directors and other officersFilingDateInstant9
Number of female directors and other officersFilingDateInstant-
Ratio of female directors and other officersFilingDateInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember3742336000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember4879742000JPY
Accounts receivable completed operation and contract assets caPrior1YearInstant_NonConsolidatedMember2301975000JPY
Accounts receivable completed operation and contract assets caCurrentQuarterInstant_NonConsolidatedMember1376009000JPY
Other caPrior1YearInstant_NonConsolidatedMember87481000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember94272000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember6131793000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember6350024000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember444478000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember398420000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember128404000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember125378000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember893647000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember887613000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1466530000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1411412000JPY
AssetsPrior1YearInstant_NonConsolidatedMember7598324000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember7761437000JPY
Accounts payable operating specificPrior1YearInstant_NonConsolidatedMember433918000JPY
Accounts payable operating specificCurrentQuarterInstant_NonConsolidatedMember93516000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember32846000JPY
Lease obligations clCurrentQuarterInstant_NonConsolidatedMember32711000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember174711000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember160657000JPY
Advances received on uncompleted contractsPrior1YearInstant_NonConsolidatedMember195043000JPY
Advances received on uncompleted contractsCurrentQuarterInstant_NonConsolidatedMember271018000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember41336000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember234228000JPY
Provision for loss on order received clPrior1YearInstant_NonConsolidatedMember17378000JPY
Provision for loss on order received clCurrentQuarterInstant_NonConsolidatedMember11864000JPY
Provision for share based remuneration clPrior1YearInstant_NonConsolidatedMember14796000JPY
Provision for share based remuneration clCurrentQuarterInstant_NonConsolidatedMember14156000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass