Half-year report · HY
4641.TEDINET S100YV0A
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥52.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥30.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥29.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥27.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.9bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.1bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.0bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.2bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.6bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥857m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥88m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥243m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥103m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.5 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.57 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.68 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥26m |
| Global Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.4bn |
| Global Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.4bn |
| Global Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥10m |
| Global Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥144m |
| Out Sourcing Service Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥24.6bn |
| Out Sourcing Service Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥24.6bn |
| Out Sourcing Service Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥27.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥27.0bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥10m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥27.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥27.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥33m |
| Global Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| Global Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| Global Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥10m |
| Global Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥413m |
| Out Sourcing Service Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥23.0bn |
| Out Sourcing Service Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥23.0bn |
| Out Sourcing Service Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥25.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥25.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥10m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥25.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 529
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 3130002000 | JPY |
| Other cl | InterimInstant | 3038961000 | JPY |
| Current liabilities | Prior1YearInstant | 8470861000 | JPY |
| Current liabilities | InterimInstant | 8784513000 | JPY |
| Long term loans payable | Prior1YearInstant | 2166000 | JPY |
| Long term loans payable | InterimInstant | － | JPY |
| Deferred tax liabilities | Prior1YearInstant | 20559000 | JPY |
| Deferred tax liabilities | InterimInstant | 21947000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 143516000 | JPY |
| Net defined benefit liability | InterimInstant | 137103000 | JPY |
| Other ncl | Prior1YearInstant | 237301000 | JPY |
| Other ncl | InterimInstant | 241352000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 403542000 | JPY |
| Noncurrent liabilities | InterimInstant | 400403000 | JPY |
| Liabilities | Prior1YearInstant | 8874404000 | JPY |
| Liabilities | InterimInstant | 9184917000 | JPY |
| Capital stock | Prior1YearInstant | 2347163000 | JPY |
| Capital stock | InterimInstant | 2347163000 | JPY |
| Capital surplus | Prior1YearInstant | 2784651000 | JPY |
| Capital surplus | InterimInstant | 2796640000 | JPY |
| Retained earnings | Prior1YearInstant | 16013458000 | JPY |
| Retained earnings | InterimInstant | 16494659000 | JPY |
| Treasury stock | Prior1YearInstant | -1791986000 | JPY |
| Treasury stock | InterimInstant | -1773332000 | JPY |
| Shareholders equity | Prior1YearInstant | 19353287000 | JPY |
| Shareholders equity | InterimInstant | 19865130000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 648900000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 762233000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 372405000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 430678000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1021306000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1192912000 | JPY |
| Non controlling interests | Prior1YearInstant | 62091000 | JPY |
| Non controlling interests | InterimInstant | 55369000 | JPY |
| Net assets | Prior1YearInstant | 20436685000 | JPY |
| Net assets | InterimInstant | 21113413000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29311089000 | JPY |
| Liabilities and net assets | InterimInstant | 30298330000 | JPY |
| Net sales | Prior1InterimDuration | 25340183000 | JPY |
| Net sales | InterimDuration | 27023330000 | JPY |
| Cost of sales | Prior1InterimDuration | 19348608000 | JPY |
| Cost of sales | InterimDuration | 21026414000 | JPY |
| Gross profit | Prior1InterimDuration | 5991575000 | JPY |
| Gross profit | InterimDuration | 5996916000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 3301334000 | JPY |
| Selling general and administrative expenses | InterimDuration | 3549363000 | JPY |
| Operating income | Prior1InterimDuration | 2690240000 | JPY |
| Operating income | InterimDuration | 2447552000 | JPY |
| Interest income noi | Prior1InterimDuration | 7095000 | JPY |
| Interest income noi | InterimDuration | 15260000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |