Annual report
4641.TEDINET S100VHAL
Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥46.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥43.6bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.8bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥5.2bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.3bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.3bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥28.1bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥25.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥22.5bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥21.0bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥12.8bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.0bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.9bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥366m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥139m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥126m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥222m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥360m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.9bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥185.03 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.16 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.47 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.13 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥940.44 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥846.62 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥778.68 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥711.48 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥622.21 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 66.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 20.7% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.7% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.6% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 22.6% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.0% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 6,206 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 6,107 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 5,879 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 5,423 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 5,303 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥38.6bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥36.3bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥33.4bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.9bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.6bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.7bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥4.6bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥4.7bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.5bn | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.5bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.9bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥3.1bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥3.5bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥3.4bn | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.9bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.8bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥23.7bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥21.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥20.7bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.2bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥18.0bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.8bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥16.2bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥14.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥14.0bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥13.0bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.5bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥158.44 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.52 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.84 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.91 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.47 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥93 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥103 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥76 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥812.97 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥750.43 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥695.47 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥633.92 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥561.02 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 68.2% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 20.3% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.4% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 25.0% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 23.4% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.7% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 21,746,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,746,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,746,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,746,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,746,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 4,712 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 4,680 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 4,337 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 4,158 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 4,085 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 63
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-01-01 → 2024-12-31 | ¥29m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-01-01 → 2024-12-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥87m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥87m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-12-31 | ¥784m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | −¥69m |
| Global Servicereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥896,000 |
| Global Servicereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥2m |
| Global Servicereportable segment | employees | at 2024-12-31 | 364 pure |
| Global Servicereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥4.1bn |
| Global Servicereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥4.0bn |
| Global Servicereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥40m |
| Global Servicereportable segment | segment assets | at 2024-12-31 | ¥2.5bn |
| Global Servicereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥343m |
| Outsourcing Servicereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥218m |
| Outsourcing Servicereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥193m |
| Outsourcing Servicereportable segment | employees | at 2024-12-31 | 5842 pure |
| Outsourcing Servicereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥45.8bn |
| Outsourcing Servicereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥45.8bn |
| Outsourcing Servicereportable segment | segment assets | at 2024-12-31 | ¥25.5bn |
| Outsourcing Servicereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥4.9bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥219m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥195m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥49.8bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥49.8bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥40m |
| —segment total | segment assets | at 2024-12-31 | ¥27.9bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥248m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥210m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥49.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥49.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥28.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥5.2bn |
| Global Servicereportable segment | capex | 2023-01-01 → 2023-12-31 | ¥3m |
| Global Servicereportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥4m |
| Global Servicereportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥3.6bn |
| Global Servicereportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥3.5bn |
| Global Servicereportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥39m |
| Global Servicereportable segment | segment assets | at 2023-12-31 | ¥2.1bn |
| Global Servicereportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥432m |
| Outsourcing Servicereportable segment | capex | 2023-01-01 → 2023-12-31 | ¥215m |
| Outsourcing Servicereportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥254m |
| Outsourcing Servicereportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥42.7bn |
| Outsourcing Servicereportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥42.7bn |
| Outsourcing Servicereportable segment | segment assets | at 2023-12-31 | ¥23.4bn |
| Outsourcing Servicereportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥4.5bn |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥218m |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥257m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥46.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥46.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥39m |
| —segment total | segment assets | at 2023-12-31 | ¥25.6bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥218m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥257m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥46.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥46.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥5.0bn |
| Outsourcing Servicereportable segment | employees | at 2024-12-31 | 4712 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,646
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | CurrentYearInstant | 51521000 | JPY |
| Net assets | Prior1YearInstant | 16866815000 | JPY |
| Net assets | CurrentYearInstant | 18743258000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 25025686000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 28077013000 | JPY |
| Net sales | Prior1YearDuration | 46216036000 | JPY |
| Net sales | CurrentYearDuration | 49858533000 | JPY |
| Cost of sales | Prior1YearDuration | 35263472000 | JPY |
| Cost of sales | CurrentYearDuration | 38264472000 | JPY |
| Gross profit | Prior1YearDuration | 10952564000 | JPY |
| Gross profit | CurrentYearDuration | 11594060000 | JPY |
| Directors compensations sga | Prior1YearDuration | 175054000 | JPY |
| Directors compensations sga | CurrentYearDuration | 163821000 | JPY |
| Employees salaries sga | Prior1YearDuration | 1774611000 | JPY |
| Employees salaries sga | CurrentYearDuration | 1909215000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 184574000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 205086000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 33237000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 33890000 | JPY |
| Depreciation sga | Prior1YearDuration | 283759000 | JPY |
| Depreciation sga | CurrentYearDuration | 275436000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration | 32020000 | JPY |
| Provision for directors bonuses sga | CurrentYearDuration | 28646000 | JPY |
| Other sga | Prior1YearDuration | 3486837000 | JPY |
| Other sga | CurrentYearDuration | 3818454000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 5970095000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 6434551000 | JPY |
| Operating income | Prior1YearDuration | 4982468000 | JPY |
| Operating income | CurrentYearDuration | 5159508000 | JPY |
| Interest income noi | Prior1YearDuration | 9697000 | JPY |
| Interest income noi | CurrentYearDuration | 10328000 | JPY |
| Dividends income noi | Prior1YearDuration | 27028000 | JPY |
| Dividends income noi | CurrentYearDuration | 31145000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 21315000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 34653000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 23573000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 19746000 | JPY |
| Other noi | Prior1YearDuration | 108562000 | JPY |
| Other noi | CurrentYearDuration | 84691000 | JPY |
| Non operating income | Prior1YearDuration | 190177000 | JPY |
| Non operating income | CurrentYearDuration | 180565000 | JPY |
| Interest expenses noe | Prior1YearDuration | 908000 | JPY |
| Interest expenses noe | CurrentYearDuration | 1518000 | JPY |
| Contribution noe | Prior1YearDuration | 81671000 | JPY |
| Contribution noe | CurrentYearDuration | 2167000 | JPY |
| Loss on extinguishment share based compensation expenses noe | Prior1YearDuration | 11900000 | JPY |
| Loss on extinguishment share based compensation expenses noe | CurrentYearDuration | 8418000 | JPY |
| Loss on investments in partnership noe | Prior1YearDuration | 6145000 | JPY |
| Loss on investments in partnership noe | CurrentYearDuration | 4283000 | JPY |
| Other noe | Prior1YearDuration | 18707000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |