Annual report

Period2020-01-01 → 2020-12-31
Filed2025-03-03
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100L0YP.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥35.8bn2020-01-01 → 2020-12-31Cons.Net sales
Revenue¥36.4bn2019-01-01 → 2019-12-31Cons.Net sales
Revenue¥32.8bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Revenue¥30.3bn2017-01-01 → 2017-12-31dCons.Net sales (5-year summary)
Revenue¥26.7bn2016-01-01 → 2016-12-31dCons.Net sales (5-year summary)
Operating income¥3.6bn2020-01-01 → 2020-12-31Cons.Operating income
Operating income¥4.0bn2019-01-01 → 2019-12-31Cons.Operating income
Ordinary income¥4.6bn2020-01-01 → 2020-12-31Cons.Ordinary income
Ordinary income¥4.1bn2019-01-01 → 2019-12-31Cons.Ordinary income
Ordinary income¥3.6bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2017-01-01 → 2017-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2016-01-01 → 2016-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.6bn2020-01-01 → 2020-12-31Cons.Income before income taxes
Profit before tax¥4.3bn2019-01-01 → 2019-12-31Cons.Income before income taxes
Net income (owners)¥3.1bn2020-01-01 → 2020-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2019-01-01 → 2019-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2017-01-01 → 2017-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2016-01-01 → 2016-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.1bn2020-01-01 → 2020-12-31Cons.Profit loss
Net income¥2.9bn2019-01-01 → 2019-12-31Cons.Profit loss
Total assets¥21.0bnat 2020-12-31Cons.Assets
Total assets¥19.5bnat 2019-12-31Cons.Assets
Total assets¥17.3bnat 2018-12-31dCons.Total assets (5-year summary)
Total assets¥18.4bnat 2017-12-31dCons.Total assets (5-year summary)
Total assets¥16.5bnat 2016-12-31dCons.Total assets (5-year summary)
Total liabilities¥8.2bnat 2020-12-31Cons.Liabilities
Total liabilities¥7.3bnat 2019-12-31Cons.Liabilities
Net assets / equity¥12.8bnat 2020-12-31Cons.Net assets
Net assets / equity¥12.2bnat 2019-12-31Cons.Net assets
Net assets / equity¥10.6bnat 2018-12-31dCons.Net assets
Net assets / equity¥12.3bnat 2017-12-31dCons.Net assets (5-year summary)
Net assets / equity¥10.8bnat 2016-12-31dCons.Net assets (5-year summary)
Cash and deposits¥8.6bnat 2020-12-31Cons.Cash and deposits
Cash and deposits¥7.4bnat 2019-12-31Cons.Cash and deposits
Cash & equivalents¥8.0bnat 2020-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2019-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2018-12-31dCons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2017-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.0bnat 2016-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2020-01-01 → 2020-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2019-01-01 → 2019-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2017-01-01 → 2017-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2016-01-01 → 2016-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥360m2020-01-01 → 2020-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥264m2019-01-01 → 2019-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥579m2017-01-01 → 2017-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥896m2016-01-01 → 2016-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.5bn2020-01-01 → 2020-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2019-01-01 → 2019-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.5bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2017-01-01 → 2017-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥701m2016-01-01 → 2016-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥149.132020-01-01 → 2020-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.932019-01-01 → 2019-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.072018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.292017-01-01 → 2017-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.432016-01-01 → 2016-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥622.21at 2020-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥579.62at 2019-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥506.53at 2018-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥546.03at 2017-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥481.55at 2016-12-31dCons.Net assets per share (5-year summary)
Equity ratio60.7%at 2020-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.4%at 2019-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2017-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.8%at 2016-12-31dCons.Equity to asset ratio (5-year summary)
ROE24.0%2020-01-01 → 2020-12-31Cons.Rate of return on equity (5-year summary)
ROE24.0%2019-01-01 → 2019-12-31Cons.Rate of return on equity (5-year summary)
ROE25.2%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
ROE20.5%2017-01-01 → 2017-12-31dCons.Rate of return on equity (5-year summary)
ROE19.4%2016-01-01 → 2016-12-31dCons.Rate of return on equity (5-year summary)
Employees5,303at 2020-12-31Cons.Number of employees
Employees4,927at 2019-12-31Cons.Number of employees
Employees4,483at 2018-12-31dCons.Number of employees
Employees4,066at 2017-12-31dCons.Number of employees
Employees3,716at 2016-12-31dCons.Number of employees
Revenue¥29.6bn2020-01-01 → 2020-12-31StandaloneNet sales
Revenue¥29.7bn2019-01-01 → 2019-12-31StandaloneNet sales
Revenue¥27.5bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Revenue¥25.0bn2017-01-01 → 2017-12-31dStandaloneNet sales (5-year summary)
Revenue¥22.6bn2016-01-01 → 2016-12-31dStandaloneNet sales (5-year summary)
Operating income¥3.3bn2020-01-01 → 2020-12-31StandaloneOperating income
Operating income¥3.6bn2019-01-01 → 2019-12-31StandaloneOperating income
Ordinary income¥4.2bn2020-01-01 → 2020-12-31StandaloneOrdinary income
Ordinary income¥3.8bn2019-01-01 → 2019-12-31StandaloneOrdinary income
Ordinary income¥3.4bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2017-01-01 → 2017-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2016-01-01 → 2016-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.2bn2020-01-01 → 2020-12-31StandaloneIncome before income taxes
Profit before tax¥4.0bn2019-01-01 → 2019-12-31StandaloneIncome before income taxes
Net income¥2.8bn2020-01-01 → 2020-12-31StandaloneProfit loss
Net income¥2.7bn2019-01-01 → 2019-12-31StandaloneProfit loss
Net income¥2.5bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2017-01-01 → 2017-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2016-01-01 → 2016-12-31dStandaloneNet income loss (5-year summary)
Total assets¥18.0bnat 2020-12-31StandaloneAssets
Total assets¥17.3bnat 2019-12-31StandaloneAssets
Total assets¥15.4bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total assets¥16.8bnat 2017-12-31dStandaloneTotal assets (5-year summary)
Total assets¥15.0bnat 2016-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2020-12-31StandaloneLiabilities
Total liabilities¥6.2bnat 2019-12-31StandaloneLiabilities
Net assets / equity¥11.5bnat 2020-12-31StandaloneNet assets
Net assets / equity¥11.1bnat 2019-12-31StandaloneNet assets
Net assets / equity¥9.8bnat 2018-12-31dStandaloneNet assets
Net assets / equity¥11.5bnat 2017-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2016-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2020-12-31StandaloneCash and deposits
Cash and deposits¥5.3bnat 2019-12-31StandaloneCash and deposits
EPS (basic)¥138.472020-01-01 → 2020-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.752019-01-01 → 2019-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.192018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.132017-01-01 → 2017-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.22016-01-01 → 2016-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥752020-01-01 → 2020-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥732019-01-01 → 2019-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1162017-01-01 → 2017-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥982016-01-01 → 2016-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥561.02at 2020-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥530.58at 2019-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥466.43at 2018-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥512.99at 2017-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥449.64at 2016-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.8%at 2020-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.1%at 2019-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.6%at 2017-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2016-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE24.7%2020-01-01 → 2020-12-31StandaloneRate of return on equity (5-year summary)
ROE24.4%2019-01-01 → 2019-12-31StandaloneRate of return on equity (5-year summary)
ROE23.9%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
ROE21.8%2017-01-01 → 2017-12-31dStandaloneRate of return on equity (5-year summary)
ROE18.3%2016-01-01 → 2016-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,746,000at 2020-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,746,000at 2019-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,496,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,248,000at 2017-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,248,000at 2016-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees4,085at 2020-12-31StandaloneNumber of employees
Employees3,984at 2019-12-31StandaloneNumber of employees
Employees3,679at 2018-12-31dStandaloneNumber of employees
Employees3,368at 2017-12-31dStandaloneNumber of employees
Employees3,080at 2016-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Global Servicereportable segmentcapex2020-01-01 → 2020-12-31¥11m
Global Servicereportable segmentdepreciation2020-01-01 → 2020-12-31¥2m
Global Servicereportable segmentemployeesat 2020-12-31274 pure
Global Servicereportable segmentrevenue2020-01-01 → 2020-12-31¥1.4bn
Global Servicereportable segmentrevenue external2020-01-01 → 2020-12-31¥1.0bn
Global Servicereportable segmentrevenue intersegment2020-01-01 → 2020-12-31¥395m
Global Servicereportable segmentsegment assetsat 2020-12-31¥1.2bn
Global Servicereportable segmentsegment profit2020-01-01 → 2020-12-31¥208m
Outsourcing Servicereportable segmentcapex2020-01-01 → 2020-12-31¥105m
Outsourcing Servicereportable segmentdepreciation2020-01-01 → 2020-12-31¥185m
Outsourcing Servicereportable segmentemployeesat 2020-12-315029 pure
Outsourcing Servicereportable segmentrevenue2020-01-01 → 2020-12-31¥34.7bn
Outsourcing Servicereportable segmentrevenue external2020-01-01 → 2020-12-31¥34.7bn
Outsourcing Servicereportable segmentsegment assetsat 2020-12-31¥20.0bn
Outsourcing Servicereportable segmentsegment profit2020-01-01 → 2020-12-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalcapex2020-01-01 → 2020-12-31¥116m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-01-01 → 2020-12-31¥187m
Total Of Reportable Segments And Otherssegment totalrevenue2020-01-01 → 2020-12-31¥36.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-01-01 → 2020-12-31¥35.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-01-01 → 2020-12-31¥395m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-12-31¥21.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-01-01 → 2020-12-31¥3.6bn
Global Servicereportable segmentcapex2019-01-01 → 2019-12-31¥1m
Global Servicereportable segmentdepreciation2019-01-01 → 2019-12-31¥2m
Global Servicereportable segmentrevenue2019-01-01 → 2019-12-31¥2.8bn
Global Servicereportable segmentrevenue external2019-01-01 → 2019-12-31¥2.5bn
Global Servicereportable segmentrevenue intersegment2019-01-01 → 2019-12-31¥328m
Global Servicereportable segmentsegment assetsat 2019-12-31¥1.2bn
Global Servicereportable segmentsegment profit2019-01-01 → 2019-12-31¥181m
Outsourcing Servicereportable segmentcapex2019-01-01 → 2019-12-31¥173m
Outsourcing Servicereportable segmentdepreciation2019-01-01 → 2019-12-31¥186m
Outsourcing Servicereportable segmentrevenue2019-01-01 → 2019-12-31¥33.9bn
Outsourcing Servicereportable segmentrevenue external2019-01-01 → 2019-12-31¥33.9bn
Outsourcing Servicereportable segmentrevenue intersegment2019-01-01 → 2019-12-31¥2m
Outsourcing Servicereportable segmentsegment assetsat 2019-12-31¥18.4bn
Outsourcing Servicereportable segmentsegment profit2019-01-01 → 2019-12-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalcapex2019-01-01 → 2019-12-31¥175m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-01-01 → 2019-12-31¥188m
Total Of Reportable Segments And Otherssegment totalrevenue2019-01-01 → 2019-12-31¥36.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-01-01 → 2019-12-31¥36.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-01-01 → 2019-12-31¥330m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-12-31¥19.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-01-01 → 2019-12-31¥4.0bn
Outsourcing Servicereportable segmentemployeesat 2020-12-314085 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,506
ItemContextValueUnit
Shareholders equityPrior1YearInstant11870221000JPY
Shareholders equityCurrentYearInstant12423026000JPY
Valuation difference on available for sale securitiesPrior1YearInstant257173000JPY
Valuation difference on available for sale securitiesCurrentYearInstant300176000JPY
Foreign currency translation adjustmentPrior1YearInstant15021000JPY
Foreign currency translation adjustmentCurrentYearInstant22840000JPY
Valuation and translation adjustmentsPrior1YearInstant272195000JPY
Valuation and translation adjustmentsCurrentYearInstant323017000JPY
Non controlling interestsPrior1YearInstant23321000JPY
Non controlling interestsCurrentYearInstant25115000JPY
Net assetsPrior1YearInstant12165737000JPY
Net assetsCurrentYearInstant12771158000JPY
Liabilities and net assetsPrior1YearInstant19471438000JPY
Liabilities and net assetsCurrentYearInstant20996970000JPY
Net salesPrior1YearDuration36371294000JPY
Net salesCurrentYearDuration35753733000JPY
Cost of salesPrior1YearDuration27173320000JPY
Cost of salesCurrentYearDuration27289613000JPY
Gross profitPrior1YearDuration9197973000JPY
Gross profitCurrentYearDuration8464120000JPY
Directors compensations sgaPrior1YearDuration148315000JPY
Directors compensations sgaCurrentYearDuration144787000JPY
Employees salaries sgaPrior1YearDuration1565387000JPY
Employees salaries sgaCurrentYearDuration1570759000JPY
Provision for bonuses sgaPrior1YearDuration129792000JPY
Provision for bonuses sgaCurrentYearDuration129321000JPY
Retirement benefit expenses sgaPrior1YearDuration31764000JPY
Retirement benefit expenses sgaCurrentYearDuration32127000JPY
Depreciation sgaPrior1YearDuration244788000JPY
Depreciation sgaCurrentYearDuration254564000JPY
Provision for directors bonuses sgaPrior1YearDuration32085000JPY
Provision for directors bonuses sgaCurrentYearDuration25923000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration184000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration383000JPY
Other sgaPrior1YearDuration3031115000JPY
Other sgaCurrentYearDuration2665690000JPY
Selling general and administrative expensesPrior1YearDuration5183433000JPY
Selling general and administrative expensesCurrentYearDuration4823558000JPY
Operating incomePrior1YearDuration4014540000JPY
Operating incomeCurrentYearDuration3640561000JPY
Interest income noiPrior1YearDuration2718000JPY
Interest income noiCurrentYearDuration4612000JPY
Dividends income noiPrior1YearDuration24569000JPY
Dividends income noiCurrentYearDuration20262000JPY
Subsidy income noi bountyPrior1YearDuration31178000JPY
Subsidy income noi bountyCurrentYearDuration887536000JPY
Rent income noiPrior1YearDuration37963000JPY
Rent income noiCurrentYearDuration3597000JPY
Compensation income noiPrior1YearDuration487000JPY
Compensation income noiCurrentYearDuration56827000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2019-12-31pass rounding
balance sheet identityconsolidated 2020-12-31pass rounding
balance sheet identitynon_consolidated 2019-12-31pass
balance sheet identitynon_consolidated 2020-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-12-31pass
statement vs summary · net assetsconsolidated 2019-12-31pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2018-12-31pass
statement vs summary · net assetsnon_consolidated 2019-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net income attributable to parentconsolidated 2019-01-01/2019-12-31pass
statement vs summary · net income attributable to parentconsolidated 2020-01-01/2020-12-31pass
statement vs summary · operating cash flowconsolidated 2019-01-01/2019-12-31pass
statement vs summary · operating cash flowconsolidated 2020-01-01/2020-12-31pass
statement vs summary · revenueconsolidated 2019-01-01/2019-12-31pass
statement vs summary · revenueconsolidated 2020-01-01/2020-12-31pass
statement vs summary · revenuenon_consolidated 2019-01-01/2019-12-31pass
statement vs summary · revenuenon_consolidated 2020-01-01/2020-12-31pass
statement vs summary · total assetsconsolidated 2019-12-31pass
statement vs summary · total assetsconsolidated 2020-12-31pass
statement vs summary · total assetsnon_consolidated 2019-12-31pass
statement vs summary · total assetsnon_consolidated 2020-12-31pass