Annual report

Period2019-01-01 → 2019-12-31
Filed2025-03-03
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100IB4R.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥36.4bn2019-01-01 → 2019-12-31Cons.Net sales
Revenue¥32.8bn2018-01-01 → 2018-12-31Cons.Net sales
Revenue¥30.3bn2017-01-01 → 2017-12-31dCons.Net sales (5-year summary)
Revenue¥26.7bn2016-01-01 → 2016-12-31dCons.Net sales (5-year summary)
Revenue¥22.7bn2015-01-01 → 2015-12-31dCons.Net sales (5-year summary)
Operating income¥4.0bn2019-01-01 → 2019-12-31Cons.Operating income
Operating income¥3.6bn2018-01-01 → 2018-12-31Cons.Operating income
Ordinary income¥4.1bn2019-01-01 → 2019-12-31Cons.Ordinary income
Ordinary income¥3.6bn2018-01-01 → 2018-12-31Cons.Ordinary income
Ordinary income¥3.3bn2017-01-01 → 2017-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2016-01-01 → 2016-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2015-01-01 → 2015-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.3bn2019-01-01 → 2019-12-31Cons.Income before income taxes
Profit before tax¥3.8bn2018-01-01 → 2018-12-31Cons.Income before income taxes
Net income (owners)¥2.9bn2019-01-01 → 2019-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2018-01-01 → 2018-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2017-01-01 → 2017-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2016-01-01 → 2016-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2015-01-01 → 2015-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.9bn2019-01-01 → 2019-12-31Cons.Profit loss
Net income¥2.7bn2018-01-01 → 2018-12-31Cons.Profit loss
Total assets¥19.5bnat 2019-12-31Cons.Assets
Total assets¥17.3bnat 2018-12-31Cons.Assets
Total assets¥18.4bnat 2017-12-31dCons.Total assets (5-year summary)
Total assets¥16.5bnat 2016-12-31dCons.Total assets (5-year summary)
Total assets¥14.6bnat 2015-12-31dCons.Total assets (5-year summary)
Total liabilities¥7.3bnat 2019-12-31Cons.Liabilities
Total liabilities¥6.7bnat 2018-12-31Cons.Liabilities
Net assets / equity¥12.2bnat 2019-12-31Cons.Net assets
Net assets / equity¥10.6bnat 2018-12-31Cons.Net assets
Net assets / equity¥12.3bnat 2017-12-31dCons.Net assets
Net assets / equity¥10.8bnat 2016-12-31dCons.Net assets (5-year summary)
Net assets / equity¥9.6bnat 2015-12-31dCons.Net assets (5-year summary)
Cash and deposits¥7.4bnat 2019-12-31Cons.Cash and deposits
Cash and deposits¥5.9bnat 2018-12-31Cons.Cash and deposits
Cash & equivalents¥6.9bnat 2019-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2018-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2017-12-31dCons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2016-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.6bnat 2015-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.1bn2019-01-01 → 2019-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2018-01-01 → 2018-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2017-01-01 → 2017-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2016-01-01 → 2016-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2015-01-01 → 2015-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥264m2019-01-01 → 2019-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2018-01-01 → 2018-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥579m2017-01-01 → 2017-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥896m2016-01-01 → 2016-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥914m2015-01-01 → 2015-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2019-01-01 → 2019-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.5bn2018-01-01 → 2018-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2017-01-01 → 2017-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥701m2016-01-01 → 2016-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥809m2015-01-01 → 2015-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥138.932019-01-01 → 2019-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.072018-01-01 → 2018-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.292017-01-01 → 2017-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.432016-01-01 → 2016-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.362015-01-01 → 2015-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥579.62at 2019-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥506.53at 2018-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥546.03at 2017-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥481.55at 2016-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥427.82at 2015-12-31dCons.Net assets per share (5-year summary)
Equity ratio62.4%at 2019-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2018-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2017-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.8%at 2016-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2015-12-31dCons.Equity to asset ratio (5-year summary)
ROE24.0%2019-01-01 → 2019-12-31Cons.Rate of return on equity (5-year summary)
ROE25.2%2018-01-01 → 2018-12-31Cons.Rate of return on equity (5-year summary)
ROE20.5%2017-01-01 → 2017-12-31dCons.Rate of return on equity (5-year summary)
ROE19.4%2016-01-01 → 2016-12-31dCons.Rate of return on equity (5-year summary)
ROE15.5%2015-01-01 → 2015-12-31dCons.Rate of return on equity (5-year summary)
Employees4,927at 2019-12-31Cons.Number of employees
Employees4,483at 2018-12-31Cons.Number of employees
Employees4,066at 2017-12-31dCons.Number of employees
Employees3,716at 2016-12-31dCons.Number of employees
Employees3,139at 2015-12-31dCons.Number of employees
Revenue¥29.7bn2019-01-01 → 2019-12-31StandaloneNet sales
Revenue¥27.5bn2018-01-01 → 2018-12-31StandaloneNet sales
Revenue¥25.0bn2017-01-01 → 2017-12-31dStandaloneNet sales (5-year summary)
Revenue¥22.6bn2016-01-01 → 2016-12-31dStandaloneNet sales (5-year summary)
Revenue¥20.1bn2015-01-01 → 2015-12-31dStandaloneNet sales (5-year summary)
Operating income¥3.6bn2019-01-01 → 2019-12-31StandaloneOperating income
Operating income¥3.2bn2018-01-01 → 2018-12-31StandaloneOperating income
Ordinary income¥3.8bn2019-01-01 → 2019-12-31StandaloneOrdinary income
Ordinary income¥3.4bn2018-01-01 → 2018-12-31StandaloneOrdinary income
Ordinary income¥3.1bn2017-01-01 → 2017-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2016-01-01 → 2016-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2015-01-01 → 2015-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.0bn2019-01-01 → 2019-12-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2018-01-01 → 2018-12-31StandaloneIncome before income taxes
Net income¥2.7bn2019-01-01 → 2019-12-31StandaloneProfit loss
Net income¥2.5bn2018-01-01 → 2018-12-31StandaloneProfit loss
Net income¥2.4bn2017-01-01 → 2017-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2016-01-01 → 2016-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2015-01-01 → 2015-12-31dStandaloneNet income loss (5-year summary)
Total assets¥17.3bnat 2019-12-31StandaloneAssets
Total assets¥15.4bnat 2018-12-31StandaloneAssets
Total assets¥16.8bnat 2017-12-31dStandaloneTotal assets (5-year summary)
Total assets¥15.0bnat 2016-12-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2015-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2019-12-31StandaloneLiabilities
Total liabilities¥5.7bnat 2018-12-31StandaloneLiabilities
Net assets / equity¥11.1bnat 2019-12-31StandaloneNet assets
Net assets / equity¥9.8bnat 2018-12-31StandaloneNet assets
Net assets / equity¥11.5bnat 2017-12-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2016-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.1bnat 2015-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.3bnat 2019-12-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2018-12-31StandaloneCash and deposits
EPS (basic)¥129.752019-01-01 → 2019-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.192018-01-01 → 2018-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.132017-01-01 → 2017-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.22016-01-01 → 2016-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.282015-01-01 → 2015-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥732019-01-01 → 2019-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802018-01-01 → 2018-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1162017-01-01 → 2017-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥982016-01-01 → 2016-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥712015-01-01 → 2015-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥530.58at 2019-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥466.43at 2018-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥512.99at 2017-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥449.64at 2016-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥405.28at 2015-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.1%at 2019-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2018-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.6%at 2017-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2016-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.0%at 2015-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE24.4%2019-01-01 → 2019-12-31StandaloneRate of return on equity (5-year summary)
ROE23.9%2018-01-01 → 2018-12-31StandaloneRate of return on equity (5-year summary)
ROE21.8%2017-01-01 → 2017-12-31dStandaloneRate of return on equity (5-year summary)
ROE18.3%2016-01-01 → 2016-12-31dStandaloneRate of return on equity (5-year summary)
ROE15.3%2015-01-01 → 2015-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,746,000at 2019-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,496,000at 2018-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,248,000at 2017-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,248,000at 2016-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,248,000at 2015-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,984at 2019-12-31StandaloneNumber of employees
Employees3,679at 2018-12-31StandaloneNumber of employees
Employees3,368at 2017-12-31dStandaloneNumber of employees
Employees3,080at 2016-12-31dStandaloneNumber of employees
Employees2,762at 2015-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Global Servicereportable segmentcapex2019-01-01 → 2019-12-31¥1m
Global Servicereportable segmentdepreciation2019-01-01 → 2019-12-31¥2m
Global Servicereportable segmentemployeesat 2019-12-31242 pure
Global Servicereportable segmentrevenue2019-01-01 → 2019-12-31¥2.8bn
Global Servicereportable segmentrevenue external2019-01-01 → 2019-12-31¥2.5bn
Global Servicereportable segmentrevenue intersegment2019-01-01 → 2019-12-31¥328m
Global Servicereportable segmentsegment assetsat 2019-12-31¥1.2bn
Global Servicereportable segmentsegment profit2019-01-01 → 2019-12-31¥181m
Outsourcing Servicereportable segmentcapex2019-01-01 → 2019-12-31¥173m
Outsourcing Servicereportable segmentdepreciation2019-01-01 → 2019-12-31¥186m
Outsourcing Servicereportable segmentemployeesat 2019-12-314685 pure
Outsourcing Servicereportable segmentrevenue2019-01-01 → 2019-12-31¥33.9bn
Outsourcing Servicereportable segmentrevenue external2019-01-01 → 2019-12-31¥33.9bn
Outsourcing Servicereportable segmentrevenue intersegment2019-01-01 → 2019-12-31¥2m
Outsourcing Servicereportable segmentsegment assetsat 2019-12-31¥18.4bn
Outsourcing Servicereportable segmentsegment profit2019-01-01 → 2019-12-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalcapex2019-01-01 → 2019-12-31¥175m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-01-01 → 2019-12-31¥188m
Total Of Reportable Segments And Otherssegment totalrevenue2019-01-01 → 2019-12-31¥36.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-01-01 → 2019-12-31¥36.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-01-01 → 2019-12-31¥330m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-12-31¥19.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-01-01 → 2019-12-31¥4.0bn
Global Servicereportable segmentcapex2018-01-01 → 2018-12-31¥5m
Global Servicereportable segmentdepreciation2018-01-01 → 2018-12-31¥2m
Global Servicereportable segmentrevenue2018-01-01 → 2018-12-31¥1.6bn
Global Servicereportable segmentrevenue external2018-01-01 → 2018-12-31¥1.4bn
Global Servicereportable segmentrevenue intersegment2018-01-01 → 2018-12-31¥256m
Global Servicereportable segmentsegment assetsat 2018-12-31¥1.0bn
Global Servicereportable segmentsegment profit2018-01-01 → 2018-12-31¥123m
Outsourcing Servicereportable segmentcapex2018-01-01 → 2018-12-31¥906m
Outsourcing Servicereportable segmentdepreciation2018-01-01 → 2018-12-31¥129m
Outsourcing Servicereportable segmentrevenue2018-01-01 → 2018-12-31¥31.4bn
Outsourcing Servicereportable segmentrevenue external2018-01-01 → 2018-12-31¥31.4bn
Outsourcing Servicereportable segmentrevenue intersegment2018-01-01 → 2018-12-31¥3m
Outsourcing Servicereportable segmentsegment assetsat 2018-12-31¥16.4bn
Outsourcing Servicereportable segmentsegment profit2018-01-01 → 2018-12-31¥3.5bn
Total Of Reportable Segments And Otherssegment totalcapex2018-01-01 → 2018-12-31¥912m
Total Of Reportable Segments And Otherssegment totaldepreciation2018-01-01 → 2018-12-31¥131m
Total Of Reportable Segments And Otherssegment totalrevenue2018-01-01 → 2018-12-31¥33.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-01-01 → 2018-12-31¥32.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2018-01-01 → 2018-12-31¥259m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-12-31¥17.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2018-01-01 → 2018-12-31¥3.6bn
Outsourcing Servicereportable segmentemployeesat 2019-12-313984 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,496
ItemContextValueUnit
Valuation and translation adjustmentsCurrentYearInstant272195000JPY
Non controlling interestsPrior1YearInstant19565000JPY
Non controlling interestsCurrentYearInstant23321000JPY
Net assetsPrior1YearInstant10613616000JPY
Net assetsCurrentYearInstant12165737000JPY
Liabilities and net assetsPrior1YearInstant17341421000JPY
Liabilities and net assetsCurrentYearInstant19471438000JPY
Net salesPrior1YearDuration32781260000JPY
Net salesCurrentYearDuration36371294000JPY
Cost of salesPrior1YearDuration24406302000JPY
Cost of salesCurrentYearDuration27173320000JPY
Gross profitPrior1YearDuration8374957000JPY
Gross profitCurrentYearDuration9197973000JPY
Directors compensations sgaPrior1YearDuration133667000JPY
Directors compensations sgaCurrentYearDuration148315000JPY
Employees salaries sgaPrior1YearDuration1427724000JPY
Employees salaries sgaCurrentYearDuration1565387000JPY
Provision for bonuses sgaPrior1YearDuration123754000JPY
Provision for bonuses sgaCurrentYearDuration129792000JPY
Retirement benefit expenses sgaPrior1YearDuration29854000JPY
Retirement benefit expenses sgaCurrentYearDuration31764000JPY
Depreciation sgaPrior1YearDuration188369000JPY
Depreciation sgaCurrentYearDuration244788000JPY
Provision for directors bonuses sgaPrior1YearDuration25817000JPY
Provision for directors bonuses sgaCurrentYearDuration32085000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration111000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration184000JPY
Other sgaPrior1YearDuration2858883000JPY
Other sgaCurrentYearDuration3031115000JPY
Selling general and administrative expensesPrior1YearDuration4788183000JPY
Selling general and administrative expensesCurrentYearDuration5183433000JPY
Operating incomePrior1YearDuration3586774000JPY
Operating incomeCurrentYearDuration4014540000JPY
Interest income noiPrior1YearDuration1580000JPY
Interest income noiCurrentYearDuration2718000JPY
Dividends income noiPrior1YearDuration22704000JPY
Dividends income noiCurrentYearDuration24569000JPY
Subsidy income noi bountyPrior1YearDuration12682000JPY
Subsidy income noi bountyCurrentYearDuration31178000JPY
Rent income noiPrior1YearDuration39971000JPY
Rent income noiCurrentYearDuration37963000JPY
Other noiPrior1YearDuration37210000JPY
Other noiCurrentYearDuration51698000JPY
Non operating incomePrior1YearDuration114150000JPY
Non operating incomeCurrentYearDuration148129000JPY
Interest expenses noePrior1YearDuration1798000JPY
Interest expenses noeCurrentYearDuration3347000JPY
Commission fee noePrior1YearDuration27009000JPY
Commission fee noeCurrentYearDuration-JPY
Cost of lease revenue noePrior1YearDuration27121000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-12-31pass
balance sheet identityconsolidated 2019-12-31pass rounding
balance sheet identitynon_consolidated 2018-12-31pass rounding
balance sheet identitynon_consolidated 2019-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-12-31pass
statement vs summary · net assetsconsolidated 2018-12-31pass
statement vs summary · net assetsconsolidated 2019-12-31pass
statement vs summary · net assetsnon_consolidated 2017-12-31pass
statement vs summary · net assetsnon_consolidated 2018-12-31pass
statement vs summary · net assetsnon_consolidated 2019-12-31pass
statement vs summary · net income attributable to parentconsolidated 2018-01-01/2018-12-31pass
statement vs summary · net income attributable to parentconsolidated 2019-01-01/2019-12-31pass
statement vs summary · operating cash flowconsolidated 2018-01-01/2018-12-31pass
statement vs summary · operating cash flowconsolidated 2019-01-01/2019-12-31pass
statement vs summary · revenueconsolidated 2018-01-01/2018-12-31pass
statement vs summary · revenueconsolidated 2019-01-01/2019-12-31pass
statement vs summary · revenuenon_consolidated 2018-01-01/2018-12-31pass
statement vs summary · revenuenon_consolidated 2019-01-01/2019-12-31pass
statement vs summary · total assetsconsolidated 2018-12-31pass
statement vs summary · total assetsconsolidated 2019-12-31pass
statement vs summary · total assetsnon_consolidated 2018-12-31pass
statement vs summary · total assetsnon_consolidated 2019-12-31pass