Quarterly report · Q1
4641.TEDINET S100TEO9
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥46.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥854m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥857m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥26.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥25.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥24.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥42.98 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.16 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.8 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥17m |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥17m |
| Otherother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E04954-000Global Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥627m |
| jpcrp040300-q1r_E04954-000Global Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥627m |
| jpcrp040300-q1r_E04954-000Global Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥99m |
| jpcrp040300-q1r_E04954-000Out Sourcing Service Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥11.2bn |
| jpcrp040300-q1r_E04954-000Out Sourcing Service Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥11.2bn |
| jpcrp040300-q1r_E04954-000Out Sourcing Service Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥11.8bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥11.8bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E04954-000Global Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥943m |
| jpcrp040300-q1r_E04954-000Global Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥936m |
| jpcrp040300-q1r_E04954-000Global Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E04954-000Global Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥290m |
| jpcrp040300-q1r_E04954-000Out Sourcing Service Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E04954-000Out Sourcing Service Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10.2bn |
| jpcrp040300-q1r_E04954-000Out Sourcing Service Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1876700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1876700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0863 | |
| Cash and deposits | Prior1YearInstant | 11430737000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 10749441000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 6547477000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 7062279000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1074000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1074000 | JPY |
| Work in process | Prior1YearInstant | 484449000 | JPY |
| Work in process | CurrentQuarterInstant | 300345000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 92967000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 105620000 | JPY |
| Other ca | Prior1YearInstant | 706446000 | JPY |
| Other ca | CurrentQuarterInstant | 854807000 | JPY |
| Current assets | Prior1YearInstant | 19263151000 | JPY |
| Current assets | CurrentQuarterInstant | 19073570000 | JPY |
| Buildings and structures | Prior1YearInstant | 3366419000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3871352000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1877089000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1904955000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1489329000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1966396000 | JPY |
| Land | Prior1YearInstant | 1541637000 | JPY |
| Land | CurrentQuarterInstant | 1803637000 | JPY |
| Other ppe | Prior1YearInstant | 652045000 | JPY |
| Other ppe | CurrentQuarterInstant | 660396000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -527192000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -536402000 | JPY |
| Other net ppe | Prior1YearInstant | 124852000 | JPY |
| Other net ppe | CurrentQuarterInstant | 123994000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3155819000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3894027000 | JPY |
| Goodwill | Prior1YearInstant | 159111000 | JPY |
| Goodwill | CurrentQuarterInstant | 298181000 | JPY |
| Other ia | Prior1YearInstant | 124947000 | JPY |
| Other ia | CurrentQuarterInstant | 130607000 | JPY |
| Intangible assets | Prior1YearInstant | 284059000 | JPY |
| Intangible assets | CurrentQuarterInstant | 428788000 | JPY |
| Investment securities | Prior1YearInstant | 1023942000 | JPY |
| Investment securities | CurrentQuarterInstant | 1251548000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 32218000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 32218000 | JPY |
| Deferred tax assets | Prior1YearInstant | 777764000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1236519000 | JPY |
| Other ioa | Prior1YearInstant | 488730000 | JPY |
| Other ioa | CurrentQuarterInstant | 472910000 | JPY |
| Investments and other assets | Prior1YearInstant | 2322655000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2993197000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |