Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100VBU6 (2025-03-03).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥46.2bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥43.6bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥39.3bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥35.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥36.4bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥5.0bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥4.6bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥5.1bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥4.6bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥4.6bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.3bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥4.7bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥3.7bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.1bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.7bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥3.4bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥25.0bnat 2023-12-31Cons.Assets
Total assets¥24.3bnat 2022-12-31Cons.Assets
Total assets¥22.5bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥21.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥19.5bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥8.2bnat 2023-12-31Cons.Liabilities
Total liabilities¥8.5bnat 2022-12-31Cons.Liabilities
Net assets / equity¥16.9bnat 2023-12-31Cons.Net assets
Net assets / equity¥15.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥14.6bnat 2021-12-31dCons.Net assets
Net assets / equity¥12.8bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥12.2bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥11.4bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥10.7bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥10.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥139m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥126m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥222m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥360m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥264m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥185.162023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥169.472022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1512021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥149.132020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.932019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥846.62at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥778.68at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥711.48at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥622.21at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥579.62at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio67.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.4%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE22.7%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE22.6%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE22.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE24.0%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE24.0%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees6,107at 2023-12-31Cons.Number of employees
Employees5,879at 2022-12-31Cons.Number of employees
Employees5,423at 2021-12-31dCons.Number of employees
Employees5,303at 2020-12-31dCons.Number of employees
Employees4,927at 2019-12-31dCons.Number of employees
Revenue¥36.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥33.4bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥30.9bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥29.6bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥29.7bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥4.6bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥4.3bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥4.8bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥4.5bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥4.1bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.2bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥4.5bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥3.5bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥3.4bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥2.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.7bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥21.7bnat 2023-12-31StandaloneAssets
Total assets¥20.7bnat 2022-12-31StandaloneAssets
Total assets¥19.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥18.0bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥17.3bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.8bnat 2023-12-31StandaloneLiabilities
Total liabilities¥6.7bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥14.9bnat 2023-12-31StandaloneNet assets
Net assets / equity¥14.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥13.0bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥11.5bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.1bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.9bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥7.3bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥176.522023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥167.842022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.912021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.472020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.752019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1032023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥852022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥762021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥752020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥732019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥750.43at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥695.47at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥633.92at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥561.02at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥530.58at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE24.4%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE25.0%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE23.4%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE24.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE24.4%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,746,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,746,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,746,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,746,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,746,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees4,680at 2023-12-31StandaloneNumber of employees
Employees4,337at 2022-12-31StandaloneNumber of employees
Employees4,158at 2021-12-31dStandaloneNumber of employees
Employees4,085at 2020-12-31dStandaloneNumber of employees
Employees3,984at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Global Servicereportable segmentcapex2023-01-01 → 2023-12-31¥3m
Global Servicereportable segmentdepreciation2023-01-01 → 2023-12-31¥4m
Global Servicereportable segmentemployeesat 2023-12-31336 pure
Global Servicereportable segmentrevenue2023-01-01 → 2023-12-31¥3.6bn
Global Servicereportable segmentrevenue external2023-01-01 → 2023-12-31¥3.5bn
Global Servicereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥39m
Global Servicereportable segmentsegment assetsat 2023-12-31¥2.1bn
Global Servicereportable segmentsegment profit2023-01-01 → 2023-12-31¥432m
Outsourcing Servicereportable segmentcapex2023-01-01 → 2023-12-31¥215m
Outsourcing Servicereportable segmentdepreciation2023-01-01 → 2023-12-31¥254m
Outsourcing Servicereportable segmentemployeesat 2023-12-315771 pure
Outsourcing Servicereportable segmentrevenue2023-01-01 → 2023-12-31¥42.7bn
Outsourcing Servicereportable segmentrevenue external2023-01-01 → 2023-12-31¥42.7bn
Outsourcing Servicereportable segmentsegment assetsat 2023-12-31¥23.4bn
Outsourcing Servicereportable segmentsegment profit2023-01-01 → 2023-12-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥218m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥257m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥46.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥46.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥39m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥25.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥5.0bn
Global Servicereportable segmentcapex2022-01-01 → 2022-12-31¥4m
Global Servicereportable segmentdepreciation2022-01-01 → 2022-12-31¥5m
Global Servicereportable segmentrevenue2022-01-01 → 2022-12-31¥3.6bn
Global Servicereportable segmentrevenue external2022-01-01 → 2022-12-31¥3.5bn
Global Servicereportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥46m
Global Servicereportable segmentsegment assetsat 2022-12-31¥2.0bn
Global Servicereportable segmentsegment profit2022-01-01 → 2022-12-31¥216m
Outsourcing Servicereportable segmentcapex2022-01-01 → 2022-12-31¥98m
Outsourcing Servicereportable segmentdepreciation2022-01-01 → 2022-12-31¥196m
Outsourcing Servicereportable segmentrevenue2022-01-01 → 2022-12-31¥40.1bn
Outsourcing Servicereportable segmentrevenue external2022-01-01 → 2022-12-31¥40.1bn
Outsourcing Servicereportable segmentsegment assetsat 2022-12-31¥22.5bn
Outsourcing Servicereportable segmentsegment profit2022-01-01 → 2022-12-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalcapex2022-01-01 → 2022-12-31¥102m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥200m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥43.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥43.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥46m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥24.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥4.6bn
Outsourcing Servicereportable segmentemployeesat 2023-12-314680 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,555
ItemContextValueUnit
LiabilitiesPrior1YearInstant8532583000JPY
LiabilitiesCurrentYearInstant8158870000JPY
Capital stockPrior1YearInstant2347163000JPY
Capital stockCurrentYearInstant2347163000JPY
Capital surplusPrior1YearInstant2784651000JPY
Capital surplusCurrentYearInstant2798742000JPY
Retained earningsPrior1YearInstant11973136000JPY
Retained earningsCurrentYearInstant13688994000JPY
Treasury stockPrior1YearInstant-1987433000JPY
Treasury stockCurrentYearInstant-2739199000JPY
Shareholders equityPrior1YearInstant15117517000JPY
Shareholders equityCurrentYearInstant16095701000JPY
Valuation difference on available for sale securitiesPrior1YearInstant385442000JPY
Valuation difference on available for sale securitiesCurrentYearInstant480241000JPY
Foreign currency translation adjustmentPrior1YearInstant184722000JPY
Foreign currency translation adjustmentCurrentYearInstant246304000JPY
Valuation and translation adjustmentsPrior1YearInstant570165000JPY
Valuation and translation adjustmentsCurrentYearInstant726545000JPY
Non controlling interestsPrior1YearInstant54259000JPY
Non controlling interestsCurrentYearInstant44568000JPY
Net assetsPrior1YearInstant15741943000JPY
Net assetsCurrentYearInstant16866815000JPY
Liabilities and net assetsPrior1YearInstant24274526000JPY
Liabilities and net assetsCurrentYearInstant25025686000JPY
Net salesPrior1YearDuration43647698000JPY
Net salesCurrentYearDuration46216036000JPY
Cost of salesPrior1YearDuration33159104000JPY
Cost of salesCurrentYearDuration35263472000JPY
Gross profitPrior1YearDuration10488594000JPY
Gross profitCurrentYearDuration10952564000JPY
Directors compensations sgaPrior1YearDuration173765000JPY
Directors compensations sgaCurrentYearDuration175054000JPY
Employees salaries sgaPrior1YearDuration1704393000JPY
Employees salaries sgaCurrentYearDuration1774611000JPY
Provision for bonuses sgaPrior1YearDuration239803000JPY
Provision for bonuses sgaCurrentYearDuration184574000JPY
Retirement benefit expenses sgaPrior1YearDuration32352000JPY
Retirement benefit expenses sgaCurrentYearDuration33237000JPY
Depreciation sgaPrior1YearDuration285719000JPY
Depreciation sgaCurrentYearDuration283759000JPY
Provision for directors bonuses sgaPrior1YearDuration28497000JPY
Provision for directors bonuses sgaCurrentYearDuration32020000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-3817000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-JPY
Other sgaPrior1YearDuration3378702000JPY
Other sgaCurrentYearDuration3486837000JPY
Selling general and administrative expensesPrior1YearDuration5839416000JPY
Selling general and administrative expensesCurrentYearDuration5970095000JPY
Operating incomePrior1YearDuration4649178000JPY
Operating incomeCurrentYearDuration4982468000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass