Quarterly report · Q3
4641.TEDINET S100PK9K
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥39.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥23.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥22.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥119.1 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.99 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.25 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.7bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥25m |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥274m |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥29.5bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥29.5bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥646m |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥381m |
| jpcrp040300-q3r_E04954-000Global Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥100m |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥27.6bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥27.6bn |
| jpcrp040300-q3r_E04954-000Out Sourcing Service Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥28.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥28.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥381m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 679304000 | JPY |
| Other ioa | CurrentQuarterInstant | 681451000 | JPY |
| Accumulated depreciation other ioa | Prior1YearInstant | -44983000 | JPY |
| Accumulated depreciation other ioa | CurrentQuarterInstant | -45428000 | JPY |
| Other net ioa | Prior1YearInstant | 634320000 | JPY |
| Other net ioa | CurrentQuarterInstant | 636022000 | JPY |
| Investments and other assets | Prior1YearInstant | 2468264000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3037743000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6213578000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6642237000 | JPY |
| Assets | Prior1YearInstant | 22545059000 | JPY |
| Assets | CurrentQuarterInstant | 23655721000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 310198000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 358246000 | JPY |
| Short term loans payable | Prior1YearInstant | 773730000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 261392000 | JPY |
| Accounts payable other | Prior1YearInstant | 1712506000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1108814000 | JPY |
| Income taxes payable | Prior1YearInstant | 657257000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1320827000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1421931000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3228873000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 32260000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 21365000 | JPY |
| Other cl | Prior1YearInstant | 2534473000 | JPY |
| Other cl | CurrentQuarterInstant | 2158738000 | JPY |
| Current liabilities | Prior1YearInstant | 7442358000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8458257000 | JPY |
| Long term loans payable | Prior1YearInstant | 120167000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 78458000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 192332000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 178634000 | JPY |
| Other ncl | Prior1YearInstant | 155035000 | JPY |
| Other ncl | CurrentQuarterInstant | 172821000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 467535000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 429913000 | JPY |
| Liabilities | Prior1YearInstant | 7909893000 | JPY |
| Liabilities | CurrentQuarterInstant | 8888171000 | JPY |
| Capital stock | Prior1YearInstant | 2347163000 | JPY |
| Capital stock | CurrentQuarterInstant | 2347163000 | JPY |
| Capital surplus | Prior1YearInstant | 3124180000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2784651000 | JPY |
| Retained earnings | Prior1YearInstant | 13489035000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10958220000 | JPY |
| Treasury stock | Prior1YearInstant | -4931131000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1987054000 | JPY |
| Shareholders equity | Prior1YearInstant | 14029247000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14102981000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 439412000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 350987000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |