Quarterly report · Q3
4635.TEDINET S100Q4DX
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥41.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥76m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥708m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥898m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥867m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥931m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥725m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥679m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥673m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥53.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥48.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥21.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,365.97 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,322.59 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥276.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥259.24 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.22 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00904-000Ink Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E00904-000Ink Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E00904-000Ink Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E00904-000Ink Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥431m |
| jpcrp040300-q3r_E00904-000Plastic Chemicals Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.8bn |
| jpcrp040300-q3r_E00904-000Plastic Chemicals Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.8bn |
| jpcrp040300-q3r_E00904-000Plastic Chemicals Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥54m |
| jpcrp040300-q3r_E00904-000Plastic Chemicals Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥305m |
| jpcrp040300-q3r_E00904-000Plastic Products Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E00904-000Plastic Products Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E00904-000Plastic Products Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥367m |
| jpcrp040300-q3r_E00904-000Real Estate Leasing Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E00904-000Real Estate Leasing Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E00904-000Real Estate Leasing Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥34m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥32.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥32.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥55m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥275m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥32.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥275m |
| jpcrp040300-q3r_E00904-000Ink Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E00904-000Ink Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E00904-000Ink Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥91m |
| jpcrp040300-q3r_E00904-000Plastic Chemicals Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E00904-000Plastic Chemicals Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E00904-000Plastic Chemicals Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥43m |
| jpcrp040300-q3r_E00904-000Plastic Chemicals Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥625m |
| jpcrp040300-q3r_E00904-000Plastic Products Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E00904-000Plastic Products Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E00904-000Plastic Products Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥323m |
| jpcrp040300-q3r_E00904-000Real Estate Leasing Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥66m |
| jpcrp040300-q3r_E00904-000Real Estate Leasing Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥66m |
| jpcrp040300-q3r_E00904-000Real Estate Leasing Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥40m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥31.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥31.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥43m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥898m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥31.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥898m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 19193000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22460000000 | JPY |
| Treasury stock | Prior1YearInstant | -262000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -263000000 | JPY |
| Shareholders equity | Prior1YearInstant | 24703000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 27969000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 481000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 410000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -2000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 50000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 731000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 307000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 263000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 839000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1402000000 | JPY |
| Non controlling interests | Prior1YearInstant | 147000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 160000000 | JPY |
| Net assets | Prior1YearInstant | 25690000000 | JPY |
| Net assets | CurrentQuarterInstant | 29532000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47309000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 52953000000 | JPY |
| Net sales | Prior1YTDDuration | 31017000000 | JPY |
| Net sales | CurrentYTDDuration | 32434000000 | JPY |
| Cost of sales | Prior1YTDDuration | 25750000000 | JPY |
| Cost of sales | CurrentYTDDuration | 28048000000 | JPY |
| Gross profit | Prior1YTDDuration | 5266000000 | JPY |
| Gross profit | CurrentYTDDuration | 4385000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1230000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1094000000 | JPY |
| Bonuses sga | Prior1YTDDuration | 392000000 | JPY |
| Bonuses sga | CurrentYTDDuration | 347000000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 305000000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 274000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 234000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 233000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 3000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 15000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 48000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 55000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 39000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 24000000 | JPY |
| Correspondence and transportation expenses sga | Prior1YTDDuration | 133000000 | JPY |
| Correspondence and transportation expenses sga | CurrentYTDDuration | 137000000 | JPY |
| Packing and delivery expenses sga | Prior1YTDDuration | 918000000 | JPY |
| Packing and delivery expenses sga | CurrentYTDDuration | 912000000 | JPY |
| Other sga | Prior1YTDDuration | 1253000000 | JPY |
| Other sga | CurrentYTDDuration | 1213000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4558000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4308000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |