Quarterly report · Q1
4635.TEDINET S100OW5G
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥41.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥90m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥284m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥46m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥898m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥350m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥67m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥336m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥40m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥725m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥200m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥204m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥47.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥45.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥21.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.41 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥276.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.51 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00904-000Inkreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00904-000Inkreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00904-000Inkreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E00904-000Inkreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥140m |
| jpcrp040300-q1r_E00904-000Plastic Chemicalsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00904-000Plastic Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E00904-000Plastic Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q1r_E00904-000Plastic Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q1r_E00904-000Plastic Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00904-000Plastic Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00904-000Plastic Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E00904-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E00904-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E00904-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥25m |
| jpcrp040300-q1r_E00904-000Inkreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00904-000Inkreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00904-000Inkreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥29m |
| jpcrp040300-q1r_E00904-000Plastic Chemicalsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E00904-000Plastic Chemicalsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E00904-000Plastic Chemicalsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E00904-000Plastic Chemicalsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥264m |
| jpcrp040300-q1r_E00904-000Plastic Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00904-000Plastic Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00904-000Plastic Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥92m |
| jpcrp040300-q1r_E00904-000Real Estate Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E00904-000Real Estate Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E00904-000Real Estate Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥14m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥341m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -262000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -262000000 | JPY |
| Shareholders equity | Prior1YearInstant | 24703000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 24638000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 481000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 301000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 50000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 195000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 307000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 292000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 839000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 789000000 | JPY |
| Non controlling interests | Prior1YearInstant | 147000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 146000000 | JPY |
| Net assets | Prior1YearInstant | 25690000000 | JPY |
| Net assets | CurrentQuarterInstant | 25574000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47309000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47460000000 | JPY |
| Net sales | Prior1YTDDuration | 10047000000 | JPY |
| Net sales | CurrentYTDDuration | 10114000000 | JPY |
| Cost of sales | Prior1YTDDuration | 8274000000 | JPY |
| Cost of sales | CurrentYTDDuration | 8772000000 | JPY |
| Gross profit | Prior1YTDDuration | 1773000000 | JPY |
| Gross profit | CurrentYTDDuration | 1342000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 411000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 370000000 | JPY |
| Bonuses sga | Prior1YTDDuration | 94000000 | JPY |
| Bonuses sga | CurrentYTDDuration | 78000000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 99000000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 89000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 77000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 77000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 48000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 57000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 11000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 7000000 | JPY |
| Correspondence and transportation expenses sga | Prior1YTDDuration | 40000000 | JPY |
| Correspondence and transportation expenses sga | CurrentYTDDuration | 44000000 | JPY |
| Packing and delivery expenses sga | Prior1YTDDuration | 293000000 | JPY |
| Packing and delivery expenses sga | CurrentYTDDuration | 294000000 | JPY |
| Other sga | Prior1YTDDuration | 411000000 | JPY |
| Other sga | CurrentYTDDuration | 412000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1489000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1432000000 | JPY |
| Operating income | Prior1YTDDuration | 284000000 | JPY |
| Operating income | CurrentYTDDuration | -90000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 59000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 68000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |