Quarterly report · Q1
4631.TEDINET S100TFSG
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥255.8bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.04T | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥255.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥8.5bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥723m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.8bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥39.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.5bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.27T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.24T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.31T | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥871.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥845.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥398.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥399.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥421.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥106.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥87.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-29.35 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-421.06 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.04 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥145m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥145m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥97m |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥63.5bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥53.9bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥9.6bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥490m |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥65.1bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥64.3bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥803m |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥137.4bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥137.4bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥7.3bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥266.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥255.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥10.4bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥266.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥255.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥11.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥143m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥143m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥78m |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥60.5bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥51.1bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥9.4bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥73.4bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥72.5bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥989m |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥131.5bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥131.5bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥265.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥255.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥10.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥265.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥255.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥8.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 12559000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 34179000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -16910000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -19396000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1440000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 21826000000 | JPY |
| Non controlling interests | Prior1YearInstant | 35330000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 19751000000 | JPY |
| Net assets | Prior1YearInstant | 399267000000 | JPY |
| Net assets | CurrentQuarterInstant | 398492000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1244889000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1270408000000 | JPY |
| Net sales | Prior1YTDDuration | 255237000000 | JPY |
| Net sales | CurrentYTDDuration | 255788000000 | JPY |
| Cost of sales | Prior1YTDDuration | 207311000000 | JPY |
| Cost of sales | CurrentYTDDuration | 203416000000 | JPY |
| Gross profit | Prior1YTDDuration | 47926000000 | JPY |
| Gross profit | CurrentYTDDuration | 52372000000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 15844000000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 16948000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 34000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 132000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1053000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 989000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 11000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 92000000 | JPY |
| Other sga | Prior1YTDDuration | 25001000000 | JPY |
| Other sga | CurrentYTDDuration | 25734000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 41943000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 43895000000 | JPY |
| Operating income | Prior1YTDDuration | 5983000000 | JPY |
| Operating income | CurrentYTDDuration | 8477000000 | JPY |
| Interest income noi | Prior1YTDDuration | 1042000000 | JPY |
| Interest income noi | CurrentYTDDuration | 1296000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 254000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 193000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 163000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 181000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 525000000 | JPY |
| Other noi | CurrentYTDDuration | 538000000 | JPY |
| Non operating income | Prior1YTDDuration | 2003000000 | JPY |
| Non operating income | CurrentYTDDuration | 2189000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2056000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2603000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 422000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 101000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |