Quarterly report · Q1
4631.TEDINET S100QQWD
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥255.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥1.05T | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥251.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥11.7bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.6bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥39.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.4bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.0bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥7.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥1.31T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.26T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.24T | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥888.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥840.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥421.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥421.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥400.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥99.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥63.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.04 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.05 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.22 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥143m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥143m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥78m |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥60.5bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥51.1bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥9.4bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥73.4bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥72.5bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥989m |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥131.5bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥131.5bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥265.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥255.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥10.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥265.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥255.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥8.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥107m |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥66.2bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥56.7bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥9.6bn |
| jpcrp040300-q1r_E00901-000Color And Displayreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.8bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥74.2bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥73.3bn |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥884m |
| jpcrp040300-q1r_E00901-000Functional Productsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥120.9bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥120.9bn |
| jpcrp040300-q1r_E00901-000Packaging And Graphicreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.4bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥261.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥250.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥10.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥261.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥251.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥14.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | -17286000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -12502000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -13573000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -14511000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -24805000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -21714000000 | JPY |
| Non controlling interests | Prior1YearInstant | 34091000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 34238000000 | JPY |
| Net assets | Prior1YearInstant | 421088000000 | JPY |
| Net assets | CurrentQuarterInstant | 421519000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1261637000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1309588000000 | JPY |
| Net sales | Prior1YTDDuration | 250958000000 | JPY |
| Net sales | CurrentYTDDuration | 255237000000 | JPY |
| Cost of sales | Prior1YTDDuration | 199964000000 | JPY |
| Cost of sales | CurrentYTDDuration | 207311000000 | JPY |
| Gross profit | Prior1YTDDuration | 50994000000 | JPY |
| Gross profit | CurrentYTDDuration | 47926000000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 14718000000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 15844000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 311000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 34000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1140000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 1053000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | -468000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 11000000 | JPY |
| Other sga | Prior1YTDDuration | 23570000000 | JPY |
| Other sga | CurrentYTDDuration | 25001000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 39271000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 41943000000 | JPY |
| Operating income | Prior1YTDDuration | 11723000000 | JPY |
| Operating income | CurrentYTDDuration | 5983000000 | JPY |
| Interest income noi | Prior1YTDDuration | 248000000 | JPY |
| Interest income noi | CurrentYTDDuration | 1042000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 238000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 254000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 826000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 153000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 181000000 | JPY |
| Other noi | Prior1YTDDuration | 783000000 | JPY |
| Other noi | CurrentYTDDuration | 525000000 | JPY |
| Non operating income | Prior1YTDDuration | 2249000000 | JPY |
| Non operating income | CurrentYTDDuration | 2003000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 630000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2056000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 422000000 | JPY |
| Other noe | Prior1YTDDuration | 936000000 | JPY |
| Other noe | CurrentYTDDuration | 933000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |