Quarterly report · Q3
4631.TEDINET S100PLTL
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥795.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥855.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥615.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥32.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥33.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥35.6bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥43.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥33.9bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥32.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥25.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.8bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥16.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.32T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.07T | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.17T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥871.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥690.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥447.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥381.0bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥380.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥70.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥188.12 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.48 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.86 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥450m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥450m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥372m |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥195.3bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥165.7bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥29.5bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥234.5bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥231.6bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥18.8bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥397.4bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥397.4bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥13.8bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥827.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥794.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥32.4bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥39.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥827.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥795.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥40.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥306m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥306m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥335m |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥109.1bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥87.0bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥22.1bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥208.5bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥206.2bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥20.4bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥322.4bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥322.4bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥16.1bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥640.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥615.5bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥24.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥39.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥640.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥615.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥24.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥40.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 4347000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4976000000 | JPY |
| Ordinary income | Prior1YTDDuration | 33902000000 | JPY |
| Ordinary income | CurrentYTDDuration | 35612000000 | JPY |
| Settlement received ei | Prior1YTDDuration | - | JPY |
| Settlement received ei | CurrentYTDDuration | 1055000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 310000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 913000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 427000000 | JPY |
| Gain on sales of subsidiaries and affiliates securities ei | Prior1YTDDuration | 769000000 | JPY |
| Gain on sales of subsidiaries and affiliates securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1079000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2395000000 | JPY |
| Severance costs el | Prior1YTDDuration | 408000000 | JPY |
| Severance costs el | CurrentYTDDuration | 2619000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 1904000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 1593000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 1277000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 1065000000 | JPY |
| Loss on business withdrawal el | Prior1YTDDuration | - | JPY |
| Loss on business withdrawal el | CurrentYTDDuration | 569000000 | JPY |
| Acquisition related expenses el | Prior1YTDDuration | 6393000000 | JPY |
| Acquisition related expenses el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 9982000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 5846000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 24999000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 32160000000 | JPY |
| Income taxes | Prior1YTDDuration | 8070000000 | JPY |
| Income taxes | CurrentYTDDuration | 13236000000 | JPY |
| Profit loss | Prior1YTDDuration | 16928000000 | JPY |
| Profit loss | CurrentYTDDuration | 18924000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1644000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1118000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 15285000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 17806000000 | JPY |
| Profit loss | Prior1YTDDuration | 16928000000 | JPY |
| Profit loss | CurrentYTDDuration | 18924000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2890000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -928000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -2453000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 378000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 22458000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 64374000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -869000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -4010000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 1037000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 45000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 23063000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 59859000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |