Quarterly report · Q3
4631.TEDINET S100PLTL
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥795.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥855.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥615.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥32.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥33.3bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥35.6bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥43.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥33.9bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥32.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥25.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.8bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥16.9bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.32T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.07T | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.17T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥871.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥690.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥447.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥381.0bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥380.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥70.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥188.12 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.48 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.86 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥450m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥450m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥372m |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥195.3bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥165.7bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥29.5bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥234.5bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥231.6bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥18.8bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥397.4bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥397.4bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥13.8bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥827.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥794.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥32.4bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥39.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥827.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥795.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥40.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥306m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥306m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥335m |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥109.1bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥87.0bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥22.1bn |
| jpcrp040300-q3r_E00901-000Color And Displayreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥208.5bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥206.2bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E00901-000Functional Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥20.4bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥322.4bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥322.4bn |
| jpcrp040300-q3r_E00901-000Packaging And Graphicreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥16.1bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥640.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥615.5bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥24.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥39.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥640.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥615.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥24.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥40.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 371300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0039 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 371300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 371300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0039 | |
| Cash and deposits | Prior1YearInstant | 38253000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 70271000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 237916000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 262896000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 132773000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 181262000000 | JPY |
| Work in process | Prior1YearInstant | 9651000000 | JPY |
| Work in process | CurrentQuarterInstant | 12673000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 91199000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 132338000000 | JPY |
| Other ca | Prior1YearInstant | 36282000000 | JPY |
| Other ca | CurrentQuarterInstant | 48844000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3959000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5197000000 | JPY |
| Current assets | Prior1YearInstant | 542114000000 | JPY |
| Current assets | CurrentQuarterInstant | 703087000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 103039000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 131562000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 109519000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 121095000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 14930000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 16364000000 | JPY |
| Land | Prior1YearInstant | 64219000000 | JPY |
| Land | CurrentQuarterInstant | 66944000000 | JPY |
| Construction in progress | Prior1YearInstant | 15978000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 24726000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 307684000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 360690000000 | JPY |
| Goodwill | Prior1YearInstant | 20182000000 | JPY |
| Goodwill | CurrentQuarterInstant | 36103000000 | JPY |
| Software | Prior1YearInstant | 4002000000 | JPY |
| Software | CurrentQuarterInstant | 6514000000 | JPY |
| Customer related assets | Prior1YearInstant | 3107000000 | JPY |
| Customer related assets | CurrentQuarterInstant | 9697000000 | JPY |
| Other ia | Prior1YearInstant | 25022000000 | JPY |
| Other ia | CurrentQuarterInstant | 27731000000 | JPY |
| Intangible assets | Prior1YearInstant | 52313000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 80044000000 | JPY |
| Investment securities | Prior1YearInstant | 59289000000 | JPY |
| Investment securities | CurrentQuarterInstant | 60939000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 69715000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 74289000000 | JPY |
| Other ioa | Prior1YearInstant | 40522000000 | JPY |
| Other ioa | CurrentQuarterInstant | 40428000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |